AHMAD ZAKI RESOURCES BHD

KLSE (MYR): AZRB (7078)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.295

Today's Change

-0.005 (1.67%)

Day's Change

0.295 - 0.305

Trading Volume

2,300,000

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 360,470 402,450 388,364 722,489 846,981 1,466,287 1,228,590 1,228,590 960,685 1,201,273 714,972 662,359 -6.08%
PBT 113,889 60,165 -81,816 -49,529 -54,942 -74,108 24,817 24,984 61,566 50,462 32,082 25,668 -
Tax -9,028 -5,913 -10,093 -11,686 -19,904 -34,099 -16,229 -15,966 -35,769 -25,845 -10,503 -13,411 -3.28%
NP 104,861 54,252 -91,909 -61,215 -74,846 -108,207 8,588 9,018 25,797 24,617 21,579 12,257 -
-
NP to SH 113,298 65,561 -83,160 -58,146 -68,812 -95,300 14,232 14,665 28,234 27,209 22,877 13,508 -
-
Tax Rate 7.93% 9.83% - - - - 65.39% 63.90% 58.10% 51.22% 32.74% 52.25% -
Total Cost 255,609 348,198 480,273 783,704 921,827 1,574,494 1,220,002 1,219,572 934,888 1,176,656 693,393 650,102 -3.49%
-
Net Worth 171,012 171,012 125,600 233,258 288,658 358,858 458,520 461,731 457,025 365,723 339,914 277,827 -8.91%
Dividend
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - 5,980 7,973 9,662 9,673 - -
Div Payout % - - - - - - - 40.78% 28.24% 35.51% 42.28% - -
Equity
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 171,012 171,012 125,600 233,258 288,658 358,858 458,520 461,731 457,025 365,723 339,914 277,827 -8.91%
NOSH 657,741 657,741 598,098 598,098 598,098 598,098 595,481 598,098 531,548 483,122 483,657 407,371 4.62%
Ratio Analysis
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 29.09% 13.48% -23.67% -8.47% -8.84% -7.38% 0.70% 0.73% 2.69% 2.05% 3.02% 1.85% -
ROE 66.25% 38.34% -66.21% -24.93% -23.84% -26.56% 3.10% 3.18% 6.18% 7.44% 6.73% 4.86% -
Per Share
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 54.80 61.19 64.93 120.80 143.78 245.16 206.32 205.42 180.73 248.65 147.83 162.59 -10.23%
EPS 17.89 9.97 -13.90 -9.72 -11.51 -15.93 2.39 2.74 5.46 5.62 4.73 3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.50 2.00 2.00 0.00 -
NAPS 0.26 0.26 0.21 0.39 0.49 0.60 0.77 0.772 0.8598 0.757 0.7028 0.682 -12.93%
Adjusted Per Share Value based on latest NOSH - 657,741
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 54.80 61.19 59.05 109.84 128.77 222.93 186.79 186.79 146.06 182.64 108.70 100.70 -6.08%
EPS 17.23 9.97 -12.64 -8.84 -10.46 -14.49 2.16 2.23 4.29 4.14 3.48 2.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.91 1.21 1.47 1.47 0.00 -
NAPS 0.26 0.26 0.191 0.3546 0.4389 0.5456 0.6971 0.702 0.6948 0.556 0.5168 0.4224 -8.91%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/03/24 29/03/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.215 0.215 0.22 0.175 0.24 0.20 0.42 0.305 0.955 0.635 0.635 0.675 -
P/RPS 0.39 0.35 0.34 0.14 0.17 0.08 0.20 0.15 0.53 0.26 0.43 0.42 -2.45%
P/EPS 1.25 2.16 -1.58 -1.80 -2.05 -1.26 17.57 12.44 17.98 11.28 13.42 20.36 -
EY 80.12 46.36 -63.20 -55.55 -48.67 -79.67 5.69 8.04 5.56 8.87 7.45 4.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.28 1.57 3.15 3.15 0.00 -
P/NAPS 0.83 0.83 1.05 0.45 0.49 0.33 0.55 0.40 1.11 0.84 0.90 0.99 0.69%
Price Multiplier on Announcement Date
AQR T4Q 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/05/24 30/05/24 30/08/23 29/08/22 30/09/21 27/08/20 - 28/02/19 28/02/18 27/02/17 26/02/16 27/02/15 -
Price 0.245 0.245 0.24 0.175 0.25 0.245 0.00 0.445 0.785 0.685 0.59 0.71 -
P/RPS 0.45 0.40 0.37 0.14 0.17 0.10 0.00 0.22 0.43 0.28 0.40 0.44 -2.01%
P/EPS 1.42 2.46 -1.73 -1.80 -2.14 -1.54 0.00 18.15 14.78 12.16 12.47 21.41 -
EY 70.31 40.68 -57.93 -55.55 -46.72 -65.04 0.00 5.51 6.77 8.22 8.02 4.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.25 1.91 2.92 3.39 0.00 -
P/NAPS 0.94 0.94 1.14 0.45 0.51 0.41 0.00 0.58 0.91 0.90 0.84 1.04 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
12 people like this. Showing 50 of 8,169 comments

soon9913

U stay in SG long / Cheras Mahkota area then u will know how important this Ekve highway to the residents there

3 weeks ago

HengyuanZai

Yes I live in cheras and traffic jam is crazy than ever before. Especially during weekends, weekdays better a bit becuz got SUKE,but still jam

3 weeks ago

HengyuanZai

Soon also live cheras ? Mahkota interchange the road to interchange still bad. Yesterday I went and see alrdy

3 weeks ago

soon9913

Mahkota interchange road can go in? Tot there is road block not allowed going further

3 weeks ago

HengyuanZai

No it's blocked but the road to there a lot bumps and potholes need to be fixed later

3 weeks ago

soon9913

If short distant of interchange road, it should be able to fix later and fast as currently still got lorry using that road I guess

3 weeks ago

loong80

Is AZRB getting another highway concessionaire ? KL Node highway?

3 weeks ago

HengyuanZai

Soon99 u should go see if u live in cheras
Loong: no way they get another concession. Sglong- mahkota also haven't complete , ukay perdana too

3 weeks ago

loong80

KL Node highway is already approved by the government. And AZRB is the proposer.

3 weeks ago

HengyuanZai

Hardly to get based on their current financial situation

3 weeks ago

soon9913

As for new highway projects, anything is possible as they get long term borrowing to build the highway.. And borrowing usually also guaranteed by the government.

3 weeks ago

soon9913

Now is still Jun, AZRB target partial opening Mahkota Cheras to Ampang by Sep 24. Wait and see if they can meet their target time line or postpone lo

3 weeks ago

soon9913

But anyhow the highway is near to the completion.

What investors here concern is the car footflow of the highway only? Personal I would think that highway wouldbe popular due to huge population and very bad jam area.. And connect to silk highway can be access with more users from Kajang/ Semenyih residents also

3 weeks ago

soon9913

Biggest risk already over.. Concern about highway not able to complete due to short of fund.. But this highway is nearby completion.

Accessibility of the highway whether will have many users?
If u are familiar with that area the answer would be yes.

With 30cents and market capital less than rm200m own already invested rm2b highway, Turn profitable construction and oil and gas Biz... Don't you think the price is damn cheap?

3 weeks ago

HengyuanZai

Comparable to Litrak if everything goes well. Ldp ,400k cars , ekve 140k cars ( previous estimate) . I think once fully operate will have 200k daily cars. Have to settle UKay perdana section. And also direct link to Karak highway due to deforestation environmental issue.long way to go for azrb..

2 weeks ago

scjm

if closed above 30.5 it would have a fast run up towards 40

2 weeks ago

scjm

tambah lagi at 29 after that last add on at 25.5

2 weeks ago

remus17

yes, good to add at 29, it will up higher

2 weeks ago

mistaFAD

Add on 0.29 let see how

2 weeks ago

Richdady

Hopefully tomorrow rebound back

2 weeks ago

ybss99

Up is dim, could be sideways. But I will hold until my tp

2 weeks ago

scjm

handbrake likely releasing for price to go up to 29-31

2 weeks ago

scjm

index found support at 1590 (50MA) and to rebound to 1600

2 weeks ago

scjm

rally to continue upon breaching 1602

2 weeks ago

scjm

2 minggu nanti, uang besar bisa

2 weeks ago

necessity

True the highway is the highlight..
but some of us dont know that AZRB secured few other projects on construction, including the maintenance.
oil and gas(TBSB)projected to breakeven by this year and continue making profit.
in fact, TBSB will soon will under the spotlight since currently they hosting and cater major drilling for hibiscus, HESS production, with Keyfield and Sapura the latest operating from TBSB. Petronas also has confirmed and 2025 planning draft is on the making..
by the time the highway full operating, other sectors have covers all the current /past fiscal deficit. All seem going well on their favors..
hopefully AZRB dont F@^k up this..

2 weeks ago

HengyuanZai

Well the plantation business in Indonesia is definitely a blow to them. Cpo at high price also can't earn money, meaning the plantation has failed. Getting rid of it is good choice..

2 weeks ago

necessity

@HengyuanZai
that plantation almost sink them last time..
till the day of palm oil price return, it will drag AZRB go down with it..

2 weeks ago

scjm

just wait for breakout 29 to retest 32...short term trend is UP...no problem one

2 weeks ago

necessity

@scjm
'just wait for breakout 29 to retest 32...short term trend is UP...no problem one'

we on the same page on this one..

2 weeks ago

scjm

yup after sold plantation cash 430m more than double paid up 190m...put money take money pasti

2 weeks ago

scjm

notwithstanding the above there is a group of traders wanting to sell at 29, so be it

2 weeks ago

soon9913

Sold plantation is paper profit. No cash flow one

1 week ago

scjm

so?

1 week ago

soon9913

wait for more news about the highway opening... dun understand why it is so secretive and not disclosing more info

1 week ago

soon9913

anyone got more info about the highway opening?

1 week ago

Ayong21

wait patiently for retracement to 22 sen support only consider to accumulate.

1 week ago

Richdady

No more downside.. uptrend stock..

1 week ago

LeeKuanJew

Yeah going up high after this. No more turning back.

1 week ago

HengyuanZai

lee Kuan jew ... XD wtf

1 week ago

soon9913

https://theedgemalaysia.com/node/716820 because of this Prolintas case, other highway counters like ekovest also drop kao kao

1 week ago

Richdady

Ntg was linked to other counters.all okay

1 week ago

scjm

laying carpet welcoming AZRB into the 30's territory

5 days ago

scjm

index above 1602 next level 1620

5 days ago

LeeKuanJew

When lah this counter going to the moon? The waiting game so long

5 days ago

scjm

your definition of long? it has tremendous potential and prospect of generating BIG profit

5 days ago

scjm

so no 40 sen no sell as it could go up to 50-60 sen

5 days ago

scjm

as a rejoinder, the company's management is well capable of doing that, it being so

3 days ago

soon9913

I went see the surrounding and it seems not progress.. Not sure if the company has not sufficient fund or what

19 hours ago

soon9913

Personally think might not able to partial open in Q3.

19 hours ago

Post a Comment