[AZRB] QoQ Quarter Result on 30-Jun-2021 [#4]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 22.94%
YoY- -161.44%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 181,272 239,635 202,709 208,255 217,370 240,568 180,788 0.17%
PBT -17,072 -9,676 12,883 -7,966 -28,620 26,191 -44,547 -47.27%
Tax -1,687 -3,004 -3,781 -14,007 -192 -2,671 -3,034 -32.40%
NP -18,759 -12,680 9,102 -21,973 -28,812 23,520 -47,581 -46.26%
-
NP to SH -16,331 -11,436 6,220 -20,625 -26,765 23,441 -44,863 -49.04%
-
Tax Rate - - 29.35% - - 10.20% - -
Total Cost 200,031 252,315 193,607 230,228 246,182 217,048 228,369 -8.46%
-
Net Worth 269,144 287,087 293,068 288,658 316,992 340,915 322,973 -11.45%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 269,144 287,087 293,068 288,658 316,992 340,915 322,973 -11.45%
NOSH 598,098 598,098 598,098 598,098 598,098 598,098 598,098 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -10.35% -5.29% 4.49% -10.55% -13.25% 9.78% -26.32% -
ROE -6.07% -3.98% 2.12% -7.15% -8.44% 6.88% -13.89% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 30.31 40.07 33.89 35.35 36.34 40.22 30.23 0.17%
EPS -2.73 -1.91 1.04 -3.45 -4.48 3.92 -7.50 -49.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.48 0.49 0.49 0.53 0.57 0.54 -11.45%
Adjusted Per Share Value based on latest NOSH - 598,098
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 27.56 36.43 30.82 31.66 33.05 36.57 27.49 0.16%
EPS -2.48 -1.74 0.95 -3.14 -4.07 3.56 -6.82 -49.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4092 0.4365 0.4456 0.4389 0.4819 0.5183 0.491 -11.45%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.215 0.225 0.25 0.24 0.285 0.305 0.21 -
P/RPS 0.71 0.56 0.74 0.68 0.78 0.76 0.69 1.92%
P/EPS -7.87 -11.77 24.04 -6.85 -6.37 7.78 -2.80 99.28%
EY -12.70 -8.50 4.16 -14.59 -15.70 12.85 -35.72 -49.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.51 0.49 0.54 0.54 0.39 14.86%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 25/02/22 30/11/21 30/09/21 28/05/21 25/02/21 30/11/20 -
Price 0.205 0.225 0.23 0.25 0.27 0.245 0.23 -
P/RPS 0.68 0.56 0.68 0.71 0.74 0.61 0.76 -7.15%
P/EPS -7.51 -11.77 22.12 -7.14 -6.03 6.25 -3.07 81.65%
EY -13.32 -8.50 4.52 -14.00 -16.57 16.00 -32.61 -44.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.47 0.51 0.51 0.43 0.43 4.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment