AIKBEE RESOURCES BHD

KLSE (MYR): AIKBEE (7116)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.99

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 79,742 81,644 66,568 60,450 61,247 53,037 78,215 82,241 78,209 71,918 85,609 96,233 -4.00%
PBT -672 -790 -1,595 -5,791 -7,486 -8,724 -6,493 -5,605 -2,427 1,907 3,875 11,499 -
Tax -401 -432 -281 1,153 770 1,600 844 260 82 -1,184 -1,821 -3,945 -25.42%
NP -1,073 -1,222 -1,876 -4,638 -6,716 -7,124 -5,649 -5,345 -2,345 723 2,054 7,554 -
-
NP to SH -1,073 -1,222 -1,876 -4,638 -6,716 -7,124 -5,649 -5,345 -2,345 723 2,054 7,554 -
-
Tax Rate - - - - - - - - - 62.09% 46.99% 34.31% -
Total Cost 80,815 82,866 68,444 65,088 67,963 60,161 83,864 87,586 80,554 71,195 83,555 88,679 -2.83%
-
Net Worth 73,909 74,144 74,754 76,629 70,225 76,898 84,020 83,274 88,656 85,393 87,370 86,482 -1.60%
Dividend
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - - - - - 1,657 -
Div Payout % - - - - - - - - - - - 21.94% -
Equity
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 73,909 74,144 74,754 76,629 70,225 76,898 84,020 83,274 88,656 85,393 87,370 86,482 -1.60%
NOSH 49,999 50,158 50,026 50,022 50,014 49,986 49,982 49,999 50,020 49,931 50,046 46,032 0.92%
Ratio Analysis
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin -1.35% -1.50% -2.82% -7.67% -10.97% -13.43% -7.22% -6.50% -3.00% 1.01% 2.40% 7.85% -
ROE -1.45% -1.65% -2.51% -6.05% -9.56% -9.26% -6.72% -6.42% -2.65% 0.85% 2.35% 8.73% -
Per Share
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 159.49 162.77 133.07 120.85 122.46 106.10 156.49 164.48 156.35 144.03 171.06 209.05 -4.89%
EPS -2.15 -2.44 -3.75 -9.28 -13.43 -14.25 -11.30 -10.69 -4.69 1.45 4.11 16.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.60 -
NAPS 1.4782 1.4782 1.4943 1.5319 1.4041 1.5384 1.681 1.6655 1.7724 1.7102 1.7458 1.8787 -2.50%
Adjusted Per Share Value based on latest NOSH - 49,999
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 158.98 162.77 132.71 120.52 122.11 105.74 155.93 163.96 155.92 143.38 170.68 191.86 -4.01%
EPS -2.14 -2.44 -3.74 -9.25 -13.39 -14.20 -11.26 -10.66 -4.68 1.44 4.10 15.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.30 -
NAPS 1.4735 1.4782 1.4904 1.5277 1.4001 1.5331 1.6751 1.6602 1.7675 1.7025 1.7419 1.7242 -1.60%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 30/09/11 30/09/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 - -
Price 0.91 0.91 0.52 0.45 0.40 0.55 0.54 0.58 0.84 0.93 0.94 0.00 -
P/RPS 0.57 0.56 0.39 0.37 0.33 0.52 0.35 0.35 0.54 0.65 0.55 0.00 -
P/EPS -42.39 -37.35 -13.87 -4.85 -2.98 -3.86 -4.78 -5.43 -17.92 64.23 22.90 0.00 -
EY -2.36 -2.68 -7.21 -20.60 -33.57 -25.91 -20.93 -18.43 -5.58 1.56 4.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.62 0.35 0.29 0.28 0.36 0.32 0.35 0.47 0.54 0.54 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 29/11/11 29/11/11 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 26/02/02 -
Price 0.955 0.955 0.52 0.51 0.41 0.49 0.58 0.54 0.84 0.92 0.92 0.00 -
P/RPS 0.60 0.59 0.39 0.42 0.33 0.46 0.37 0.33 0.54 0.64 0.54 0.00 -
P/EPS -44.49 -39.20 -13.87 -5.50 -3.05 -3.44 -5.13 -5.05 -17.92 63.54 22.42 0.00 -
EY -2.25 -2.55 -7.21 -18.18 -32.75 -29.09 -19.49 -19.80 -5.58 1.57 4.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.65 0.35 0.33 0.29 0.32 0.35 0.32 0.47 0.54 0.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 1 of 1 comments

MAMEE

Why no volume today? MAMEEEEEEEEEEEEEE...........

2013-03-27 16:56

Post a Comment