KLSE (MYR): PWF (7134)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.49
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
97 Million
NOSH
199 Million
Latest Quarter
31-Mar-2022 [#1]
Announcement Date
31-May-2022
Next Quarter
30-Jun-2022
Est. Ann. Date
30-Sep-2022
Est. Ann. Due Date
29-Aug-2022
QoQ | YoY
-76.76% | -52.38%
Revenue | NP to SH
415,363.000 | -132.000
RPS | P/RPS
208.75 Cent | 0.23
EPS | P/E | EY
-0.07 Cent | -738.61 | -0.14%
DPS | DY | Payout %
3.71 Cent | 7.57% | 0.00%
NAPS | P/NAPS
1.60 | 0.31
QoQ | YoY
-108.09% | -101.51%
NP Margin | ROE
-0.22% | -0.04%
F.Y. | Ann. Date
31-Mar-2022 | 31-May-2022
Latest Audited Result
31-Dec-2021
Announcement Date
28-Apr-2022
Next Audited Result
31-Dec-2022
Est. Ann. Date
28-Apr-2023
Est. Ann. Due Date
29-Jun-2023
Revenue | NP to SH
393,552.000 | 1,633.000
RPS | P/RPS
197.79 Cent | 0.25
EPS | P/E | EY
0.82 Cent | 59.70 | 1.67%
DPS | DY | Payout %
3.61 Cent | 7.37% | 439.56%
NAPS | P/NAPS
1.52 | 0.32
YoY
15.16%
NP Margin | ROE
0.16% | 0.54%
F.Y. | Ann. Date
31-Dec-2021 | 28-Feb-2022
Revenue | NP to SH
448,924.000 | 6,416.000
RPS | P/RPS
225.62 Cent | 0.22
EPS | P/E | EY
3.22 Cent | 15.20 | 6.58%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
292.9% | -52.38%
NP Margin | ROE
1.40% | 2.02%
F.Y. | Ann. Date
31-Mar-2022 | 31-May-2022
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 448,924 | 415,363 | 393,552 | 315,974 | 361,474 | 351,672 | 353,760 | 326,444 | 285,360 | 279,745 | 259,142 | 214,424 | 6.97% | |
PBT | 5,732 | -589 | 2,535 | 1,711 | 8,262 | 22,116 | 25,542 | 19,834 | 9,424 | 16,413 | 9,192 | 349 | 24.63% | |
Tax | 556 | -344 | -1,897 | -321 | -2,380 | -9,143 | -8,950 | -6,922 | -3,363 | -4,753 | -3,864 | -154 | 32.15% | |
NP | 6,288 | -933 | 638 | 1,390 | 5,882 | 12,973 | 16,592 | 12,912 | 6,061 | 11,660 | 5,328 | 195 | 14.06% | |
- | ||||||||||||||
NP to SH | 6,416 | -132 | 1,633 | 1,418 | 6,555 | 14,362 | 16,592 | 12,912 | 6,061 | 11,660 | 5,328 | 195 | 26.61% | |
- | ||||||||||||||
Tax Rate | -9.70% | - | 74.83% | 18.76% | 28.81% | 41.34% | 35.04% | 34.90% | 35.69% | 28.96% | 42.04% | 44.13% | - | |
Total Cost | 442,636 | 416,296 | 392,914 | 314,584 | 355,592 | 338,699 | 337,168 | 313,532 | 279,299 | 268,085 | 253,814 | 214,229 | 6.96% | |
- | ||||||||||||||
Net Worth | 317,740 | 317,740 | 303,271 | 311,975 | 309,624 | 303,357 | 296,568 | 219,029 | 204,878 | 222,115 | 208,409 | 203,765 | 4.51% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 317,740 | 317,740 | 303,271 | 311,975 | 309,624 | 303,357 | 296,568 | 219,029 | 204,878 | 222,115 | 208,409 | 203,765 | 4.51% | |
NOSH | 198,971 | 198,971 | 187,345 | 173,946 | 173,946 | 173,946 | 170,932 | 153,167 | 71,138 | 59,073 | 59,716 | 59,062 | 13.67% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 1.40% | -0.22% | 0.16% | 0.44% | 1.63% | 3.69% | 4.69% | 3.96% | 2.12% | 4.17% | 2.06% | 0.09% | - | |
ROE | 2.02% | -0.04% | 0.54% | 0.45% | 2.12% | 4.73% | 5.59% | 5.90% | 2.96% | 5.25% | 2.56% | 0.10% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 230.30 | 213.08 | 219.31 | 183.32 | 207.81 | 204.03 | 209.94 | 213.13 | 401.13 | 473.56 | 433.96 | 363.05 | -5.44% | |
EPS | 3.28 | -0.07 | 0.91 | 0.82 | 3.77 | 8.34 | 10.81 | 8.43 | 8.52 | 16.45 | 8.93 | 0.33 | 11.92% | |
DPS | 0.00 | 3.79 | 4.00 | 0.00 | 2.00 | 4.50 | 2.00 | 3.50 | 6.00 | 8.00 | 0.00 | 0.00 | - | |
NAPS | 1.63 | 1.63 | 1.69 | 1.81 | 1.78 | 1.76 | 1.76 | 1.43 | 2.88 | 3.76 | 3.49 | 3.45 | -7.61% |
Adjusted Per Share Value based on latest NOSH - 198,971 | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 225.62 | 208.75 | 197.79 | 158.80 | 181.67 | 176.74 | 177.79 | 164.07 | 143.42 | 140.60 | 130.24 | 107.77 | 6.97% | |
EPS | 3.22 | -0.07 | 0.82 | 0.71 | 3.29 | 7.22 | 8.34 | 6.49 | 3.05 | 5.86 | 2.68 | 0.10 | 26.32% | |
DPS | 0.00 | 3.71 | 3.61 | 0.00 | 1.75 | 3.90 | 1.69 | 2.69 | 2.15 | 2.38 | 0.00 | 0.00 | - | |
NAPS | 1.5969 | 1.5969 | 1.5242 | 1.5679 | 1.5561 | 1.5246 | 1.4905 | 1.1008 | 1.0297 | 1.1163 | 1.0474 | 1.0241 | 4.51% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/03/22 | 31/03/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | - | |
Price | 0.495 | 0.495 | 0.495 | 0.57 | 0.705 | 0.745 | 1.01 | 0.725 | 1.25 | 1.48 | 0.84 | 0.42 | - | |
P/RPS | 0.21 | 0.23 | 0.23 | 0.31 | 0.34 | 0.37 | 0.48 | 0.34 | 0.31 | 0.31 | 0.19 | 0.12 | 7.49% | |
P/EPS | 15.04 | -731.00 | 54.40 | 69.29 | 18.71 | 8.94 | 10.26 | 8.60 | 14.67 | 7.50 | 9.41 | 127.21 | -9.00% | |
EY | 6.65 | -0.14 | 1.84 | 1.44 | 5.35 | 11.18 | 9.75 | 11.63 | 6.82 | 13.34 | 10.62 | 0.79 | 9.84% | |
DY | 0.00 | 7.65 | 8.08 | 0.00 | 2.84 | 6.04 | 1.98 | 4.83 | 4.80 | 5.41 | 0.00 | 0.00 | - | |
P/NAPS | 0.30 | 0.30 | 0.29 | 0.31 | 0.40 | 0.42 | 0.57 | 0.51 | 0.43 | 0.39 | 0.24 | 0.12 | 10.29% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | 31/12/13 | 31/12/12 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/05/22 | 31/05/22 | 28/02/22 | 30/03/21 | 28/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 25/02/15 | 28/02/14 | 28/02/13 | - | |
Price | 0.55 | 0.55 | 0.49 | 0.65 | 0.695 | 0.845 | 1.03 | 0.875 | 1.29 | 1.47 | 0.80 | 0.435 | - | |
P/RPS | 0.24 | 0.26 | 0.22 | 0.35 | 0.33 | 0.41 | 0.49 | 0.41 | 0.32 | 0.31 | 0.18 | 0.12 | 6.96% | |
P/EPS | 16.71 | -812.22 | 53.85 | 79.01 | 18.44 | 10.14 | 10.46 | 10.38 | 15.14 | 7.45 | 8.97 | 131.75 | -9.45% | |
EY | 5.98 | -0.12 | 1.86 | 1.27 | 5.42 | 9.86 | 9.56 | 9.63 | 6.60 | 13.43 | 11.15 | 0.76 | 10.44% | |
DY | 0.00 | 6.88 | 8.16 | 0.00 | 2.88 | 5.33 | 1.94 | 4.00 | 4.65 | 5.44 | 0.00 | 0.00 | - | |
P/NAPS | 0.34 | 0.34 | 0.29 | 0.36 | 0.39 | 0.48 | 0.59 | 0.61 | 0.45 | 0.39 | 0.23 | 0.13 | 9.31% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
based on the histories, next QR should bring the price up again ... buy and hold for 2-3 months..
2020-03-05 13:59
Oh oh! Company is practicing salary cut to all the employees. Financial very weak!!!!
2020-04-29 19:31
Goreng waran dan mother ikut selepas itu.Saya ada hold 1.5 sen waran beli minggu lepas.Wang besar harap nanti haha
2020-07-07 17:10
Happy Nut, company cut its workers salary?? company in financial distress? chicken supposedly product with relative stable demand.....
2020-08-21 10:52
if salary can be cut, imagine the coming result and whatever dividend...this cock can not fly , can walk ..backward only...
2020-08-21 12:28
Kenapa bos pwf terlampau sengkek.Saya yg terpaksa beli sekali sekala harga mother supaya kedudukan harga lebih baik.Dgn bilangan saham pwf yg sedikit sepatutnya harga senang melonjak.Cuba tengok pergerakan VERTICE hari ni terbang terus.
2020-09-02 19:33
Kenapa offer ESS utk semua director fan ceo exercise harga rm0.406 tetapi pemegang waran perlu exercise harga 62 sen.Bursadan SC perlu pantau penyalahgunaan kuasa ini sebab pemegang waran rugi besar sebab harga semasa mother baru 49 sen dan sgt jauh drp exercise price 62 sen.
2020-10-14 18:33
PKPB surely telur ayam and ayam high demand la. acccumulation process on going
2020-10-22 20:03
chart tersangat cantik..
stok paling lama hold dari harga beli 1.15..
avg down sampai la skrg..now my avg price 0.5..
nak jual..memang takkan jual..sampai la harga jadi 1.++ semula..huhu
2021-03-23 18:57
TSFH
it is because latest QR in red. But it is temporary due to low eggs price. Yes, I do notice during the said qtr, egg price so cheap. No worry because we're approaching Hari Raya season soon.
2020-03-03 10:15