KLSE (MYR): PRG (7168)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.155
Today's Change
+0.005 (3.33%)
Day's Change
0.155 - 0.16
Trading Volume
357,000
Market Cap
67 Million
NOSH
433 Million
Latest Quarter
31-Mar-2024 [#1]
Announcement Date
27-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
29-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
108.09% | -64.81%
Revenue | NP to SH
330,828.000 | -13,800.000
RPS | P/RPS
76.49 Cent | 0.20
EPS | P/E | EY
-3.19 Cent | -4.86 | -20.58%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.37 | 0.41
QoQ | YoY
-24.35% | -170.71%
NP Margin | ROE
-1.04% | -8.52%
F.Y. | Ann. Date
31-Mar-2024 | 27-May-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
361,724.000 | -11,098.000
RPS | P/RPS
83.63 Cent | 0.19
EPS | P/E | EY
-2.57 Cent | -6.04 | -16.55%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.37 | 0.42
YoY
-157.09%
NP Margin | ROE
0.66% | -6.94%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
247,348.000 | 5,868.000
RPS | P/RPS
57.19 Cent | 0.27
EPS | P/E | EY
1.36 Cent | 11.42 | 8.75%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
152.87% | -64.81%
NP Margin | ROE
4.32% | 3.62%
F.Y. | Ann. Date
31-Mar-2024 | 27-May-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 247,348 | 330,828 | 361,724 | 307,532 | 191,367 | 196,397 | 132,695 | 148,626 | 192,963 | 132,062 | 129,323 | 92,295 | 16.37% | |
PBT | 15,152 | 6,494 | 13,686 | 57,995 | 16,149 | -32,428 | -59,141 | -5,241 | 15,777 | 5,932 | 7,241 | 2,389 | 21.38% | |
Tax | -4,464 | -9,920 | -11,312 | -14,935 | -7,804 | 4,873 | -7,333 | -3,167 | -4,935 | -885 | -2,611 | -993 | 31.01% | |
NP | 10,688 | -3,426 | 2,374 | 43,060 | 8,345 | -27,555 | -66,474 | -8,408 | 10,842 | 5,047 | 4,630 | 1,396 | 6.07% | |
- | ||||||||||||||
NP to SH | 5,868 | -13,800 | -11,098 | 19,441 | -1,827 | -13,261 | -46,189 | -9,179 | 4,358 | 4,263 | 6,075 | 2,374 | - | |
- | ||||||||||||||
Tax Rate | 29.46% | 152.76% | 82.65% | 25.75% | 48.32% | - | - | - | 31.28% | 14.92% | 36.06% | 41.57% | - | |
Total Cost | 236,660 | 334,254 | 359,350 | 264,472 | 183,022 | 223,952 | 199,169 | 157,034 | 182,121 | 127,015 | 124,693 | 90,899 | 16.48% | |
- | ||||||||||||||
Net Worth | 161,897 | 161,897 | 159,924 | 166,073 | 149,942 | 153,953 | 149,345 | 131,765 | 135,633 | 123,886 | 116,947 | 89,636 | 6.63% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 161,897 | 161,897 | 159,924 | 166,073 | 149,942 | 153,953 | 149,345 | 131,765 | 135,633 | 123,886 | 116,947 | 89,636 | 6.63% | |
NOSH | 431,637 | 431,637 | 431,084 | 429,857 | 429,857 | 429,857 | 403,300 | 310,697 | 302,488 | 298,220 | 144,988 | 119,898 | 15.26% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 4.32% | -1.04% | 0.66% | 14.00% | 4.36% | -14.03% | -50.10% | -5.66% | 5.62% | 3.82% | 3.58% | 1.51% | - | |
ROE | 3.62% | -8.52% | -6.94% | 11.71% | -1.22% | -8.61% | -30.93% | -6.97% | 3.21% | 3.44% | 5.19% | 2.65% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 57.37 | 76.73 | 84.03 | 73.15 | 44.61 | 45.73 | 35.19 | 48.01 | 63.95 | 44.35 | 89.20 | 76.98 | 0.97% | |
EPS | 1.36 | -3.20 | -2.58 | 4.52 | -0.42 | -3.16 | -13.40 | -3.00 | 1.46 | 1.44 | 4.19 | 1.98 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.3755 | 0.3755 | 0.3715 | 0.395 | 0.3495 | 0.3585 | 0.3961 | 0.4256 | 0.4495 | 0.416 | 0.8066 | 0.7476 | -7.47% |
Adjusted Per Share Value based on latest NOSH - 431,637 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 57.19 | 76.49 | 83.63 | 71.10 | 44.24 | 45.41 | 30.68 | 34.36 | 44.61 | 30.53 | 29.90 | 21.34 | 16.37% | |
EPS | 1.36 | -3.19 | -2.57 | 4.49 | -0.42 | -3.07 | -10.68 | -2.12 | 1.01 | 0.99 | 1.40 | 0.55 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.3743 | 0.3743 | 0.3698 | 0.384 | 0.3467 | 0.3559 | 0.3453 | 0.3046 | 0.3136 | 0.2864 | 0.2704 | 0.2072 | 6.64% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/03/24 | 29/03/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.145 | 0.145 | 0.175 | 0.155 | 0.17 | 0.20 | 0.60 | 0.765 | 0.96 | 0.74 | 0.93 | 0.65 | - | |
P/RPS | 0.25 | 0.19 | 0.21 | 0.21 | 0.38 | 0.44 | 1.70 | 1.59 | 1.50 | 1.67 | 1.04 | 0.84 | -14.26% | |
P/EPS | 10.65 | -4.53 | -6.79 | 3.35 | -39.92 | -6.48 | -4.90 | -25.80 | 66.47 | 51.69 | 22.20 | 32.83 | - | |
EY | 9.39 | -22.07 | -14.73 | 29.83 | -2.51 | -15.44 | -20.42 | -3.88 | 1.50 | 1.93 | 4.51 | 3.05 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.39 | 0.39 | 0.47 | 0.39 | 0.49 | 0.56 | 1.51 | 1.80 | 2.14 | 1.78 | 1.15 | 0.87 | -6.60% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 27/05/24 | 27/05/24 | 29/02/24 | 28/02/23 | 28/02/22 | 24/03/21 | 28/02/20 | 26/02/19 | 28/02/18 | 28/02/17 | 24/02/16 | 27/02/15 | - | |
Price | 0.14 | 0.14 | 0.16 | 0.18 | 0.16 | 0.215 | 0.56 | 0.75 | 0.925 | 0.875 | 1.12 | 0.64 | - | |
P/RPS | 0.24 | 0.18 | 0.19 | 0.25 | 0.36 | 0.47 | 1.59 | 1.56 | 1.45 | 1.97 | 1.26 | 0.83 | -15.10% | |
P/EPS | 10.29 | -4.37 | -6.21 | 3.89 | -37.57 | -6.96 | -4.57 | -25.30 | 64.05 | 61.13 | 26.73 | 32.32 | - | |
EY | 9.72 | -22.86 | -16.11 | 25.69 | -2.66 | -14.36 | -21.88 | -3.95 | 1.56 | 1.64 | 3.74 | 3.09 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.37 | 0.37 | 0.43 | 0.46 | 0.46 | 0.60 | 1.41 | 1.76 | 2.06 | 2.10 | 1.39 | 0.86 | -7.40% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
maybe between 15-18 range only....
don't see anything good for this counter at the moment......
2024-01-23 13:19
Counter continues to drop because of one of the key shareholder Dato Lua keeps selling his stake. With the profitable result released by its Hong Kong's subsidiary FurniWeb, the share bounced up. Accordingly to the early statement in report, the company will start to distribute dividend after FurniWeb turnaround.
2024-03-28 19:09
stil stuck at 13-14 ka...
wait first lo....
what to do....
not chosen for raya raly ma...
2024-04-09 15:08
still no one playing this counter...
pretty quiet for almost 6 months already...
2 months ago
Something happen to this counter as the stock price suddenly surged up and it was above MA200. Window gap (RM0.165) is the support. POC at 0.145. As at today 1st session closed, the big volume is still not flushes out, indicating the stock may move further however it is still early to jump into the conclusion.
3 weeks ago
Construction and energy, business that will needed by data centre/AI. Slow slow collect now while it still in low price… yummy
2 weeks ago
still in the same range of 16-17....
need to see the price trends higher....
basically need to break the jink at 20....
stay tune guys....
2 weeks ago
good closing at 17.5.....
might see the previous high of 18.5 to be broken again in coming days.....
still need to see the price breaks 20c for potential uptrend.....
might go back to previous high range of 25-30.....
let's see how soon this can happen....
2 weeks ago
holding well at 17....
still need to break the previous high of 18.5......
potential long term uptrend, the price must move above 20....
hope to see the play range between 25-30.....
happy holidays and good luck to all....
2 weeks ago
Notice of Extraordinary General Meeting ("EGM") on 16/8/2024, 28/6/2024 just finished general meeting. Any good new change?
5 days ago
Moondarker
Ceo keep disposed everydy..mau ttp ka lua..
2024-01-04 11:41