SWS CAPITAL BERHAD

KLSE (MYR): SWSCAP (7186)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.20

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Revenue 127,018 124,158 124,502 158,403 159,744 139,564 178,296 0 130,666 144,864 149,098 124,852 -0.03%
PBT -2,304 -7,520 -3,736 4,576 4,563 -468 -9,866 0 647 11,462 5,922 479 -
Tax -1,365 -1,714 -2,636 -1,676 -1,632 -1,941 -113 0 -1,570 -2,392 -15 602 -
NP -3,669 -9,234 -6,372 2,900 2,931 -2,409 -9,979 0 -923 9,070 5,907 1,081 -
-
NP to SH -3,669 -9,234 -6,618 2,604 2,884 -2,423 -9,108 0 -1,038 8,555 4,408 302 -
-
Tax Rate - - - 36.63% 35.77% - - - 242.66% 20.87% 0.25% -125.68% -
Total Cost 130,687 133,392 130,874 155,503 156,813 141,973 188,275 0 131,589 135,794 143,191 123,771 0.67%
-
Net Worth 145,160 146,246 148,116 140,289 110,020 103,048 90,880 98,793 98,793 99,836 78,103 63,167 10.75%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Div - - - - - - - - - - 1,408 - -
Div Payout % - - - - - - - - - - 31.95% - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Net Worth 145,160 146,246 148,116 140,289 110,020 103,048 90,880 98,793 98,793 99,836 78,103 63,167 10.75%
NOSH 302,417 304,680 302,278 275,078 211,578 206,428 182,343 182,343 182,343 145,875 140,853 127,999 10.85%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
NP Margin -2.89% -7.44% -5.12% 1.83% 1.83% -1.73% -5.60% 0.00% -0.71% 6.26% 3.96% 0.87% -
ROE -2.53% -6.31% -4.47% 1.86% 2.62% -2.35% -10.02% 0.00% -1.05% 8.57% 5.64% 0.48% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 42.00 40.75 41.19 57.58 75.50 67.61 97.78 0.00 71.66 99.31 105.85 97.54 -9.82%
EPS -1.21 -3.03 -2.19 0.95 1.36 -1.17 -4.99 0.00 -0.57 5.86 3.02 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.48 0.48 0.49 0.51 0.52 0.4992 0.4984 0.5418 0.5418 0.6844 0.5545 0.4935 -0.08%
Adjusted Per Share Value based on latest NOSH - 302,417
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
RPS 41.69 40.75 40.86 51.99 52.43 45.81 58.52 0.00 42.89 47.55 48.94 40.98 -0.03%
EPS -1.20 -3.03 -2.17 0.85 0.95 -0.80 -2.99 0.00 -0.34 2.81 1.45 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.46 0.00 -
NAPS 0.4764 0.48 0.4861 0.4604 0.3611 0.3382 0.2983 0.3243 0.3243 0.3277 0.2563 0.2073 10.75%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 30/08/18 30/08/17 30/08/16 28/08/15 -
Price 0.205 0.205 0.285 0.295 0.40 0.80 0.625 0.66 0.79 1.06 1.30 0.76 -
P/RPS 0.49 0.50 0.69 0.51 0.53 1.18 0.64 0.00 1.10 1.07 1.23 0.78 -1.45%
P/EPS -16.90 -6.76 -13.02 31.16 29.35 -68.16 -12.51 0.00 -138.78 18.07 41.54 322.12 -
EY -5.92 -14.78 -7.68 3.21 3.41 -1.47 -7.99 0.00 -0.72 5.53 2.41 0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.77 0.00 -
P/NAPS 0.43 0.43 0.58 0.58 0.77 1.60 1.25 1.22 1.46 1.55 2.34 1.54 -11.04%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/08/18 31/08/17 31/08/16 31/08/15 CAGR
Date 26/11/24 26/11/24 28/02/24 27/02/23 28/02/22 06/04/21 28/02/20 - 30/10/18 31/10/17 26/10/16 29/10/15 -
Price 0.20 0.20 0.235 0.29 0.40 0.545 0.51 0.00 0.61 1.26 1.14 0.81 -
P/RPS 0.48 0.49 0.57 0.50 0.53 0.81 0.52 0.00 0.85 1.27 1.08 0.83 -4.40%
P/EPS -16.48 -6.60 -10.73 30.63 29.35 -46.43 -10.21 0.00 -107.16 21.48 36.43 343.31 -
EY -6.07 -15.15 -9.32 3.26 3.41 -2.15 -9.79 0.00 -0.93 4.65 2.75 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.88 0.00 -
P/NAPS 0.42 0.42 0.48 0.57 0.77 1.09 1.02 0.00 1.13 1.84 2.06 1.64 -13.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 50 of 311 comments

Lee Ying Yee

200m become 2b ? biliion air? ?

2023-07-13 15:43

Albukhary

Wah... Even Dr Loh also cut losses... Just within a month.
Really salute to Dato Eddie.

2023-07-14 17:57

HuatTan

Dr Loh ald acquired shares, time for shares to fly!

2023-07-22 14:50

Sitirukiah

Dr Loh sold at 0.22 and acquired again at 0.269??? hmmmm...whats going to be happened next?

2023-07-23 19:10

tiputipu

no one talking bout this counter?

2023-08-01 09:42

Dehcomic01

Over the past 13 years, the company achieved an average ROA of 1% compared to the average 5% by the Bursa furniture companies as per https://focusmalaysia.my/covid-19-doesnt-affect-performance-bursa-malaysia-listed-furniture-companies/ Stock prices reflects business performance over the long run. Are you surprised that the price has dropped by about half over the past 2 years?

2023-08-01 10:08

HuatTan

Ald told will up. Next TP RM 1.20

2023-08-02 16:49

HuatTan

Dr Loh acquired share again, up up up

2023-08-02 23:39

cbkia4896

cantik

2023-08-04 18:52

cbkia4896

kasi terbang gao gao mr ong

2023-08-04 18:52

HuatTan

Hoseh next week tp RM 1

2023-08-05 19:47

LOOK009

WHEN SWSCAP CHANGES ITS NAME TO (HEXTAR HOMES), THE STOCK PRICE WILL START TO RISE.

2023-08-09 09:49

cbkia4896

just buy ong stock, everyday heng ong huat

2023-08-09 12:30

cbkia4896

huatttttt

2023-08-10 18:37

Michael Kwok

Price 37 cents
Sell on strength
Tp 28-32 cents
11/8/23 8.06pm

2023-08-11 20:08

HuatTan

Dr Loh acquired share again, up up up. TP RM 1

2023-08-12 08:49

LOOK009

The opportunity to buy while low is coming.

2023-08-16 15:49

hongwei

Director's Particular:
Name
DR LOH YEE FEEI
Details of Changes:
Currency
-
Date of Change Type Number of Shares Price
15-Aug-2023 Acquired 200,000 0.400
Registered Name
DR LOH YEE FEEI
Nature of Interest
Direct Interest
Consideration
RM 0.400
Date of Change Type Number of Shares Price
15-Aug-2023 Acquired 150,000 0.400
Registered Name
LOH EE HENG
Nature of Interest
Indirect Interest
Consideration
RM0.400
Nature Interest
Direct and Indirect Interest
Shares
Ordinary Shares
Reason
1) Acquisition of 200,000 Ordinary Shares via open market transaction. 2) Acquisition of 150,000 Ordinary Shares by his son, Mr Loh Ee Heng via open market transaction. Deemed Interested pursuant to Section 8 of the Companies Act 2016.
Consideration
-
Total no of securities after change:
Direct (units)
3,333,000
Direct (%)
1.21
Indirect (units)
4,532,000
Indirect (%)
1.65
Total (units)
7,865,000
Total (%)
2.86
Date of Notice
15-Aug-2023

2023-08-16 16:06

cbkia4896

dont swing dy
gan gan fly

2023-08-17 14:16

GT8989

Run ...beware Symlife MBL ? now SWSCAP MBL ?

2023-08-23 20:35

mf

take profit

2023-08-24 10:20

Stocks888

Hope SWSCAP naik gao gao!!!! Huat Chaiii !!!!

2023-09-08 16:48

Michael Kwok

Swscap 35.5
Let see can get 34-34.5 cents range
10/10/23 2.01pm

2023-10-10 14:01

fregend

Very quiet here

2023-11-06 11:15

Michael Kwok

Buy call 28-29 cents
Wah,got tht range.can buy.can it be 40 cents range before cny 2024.
10/12/23 12.23am
Price 37 cents
Sell on strength
Tp 28-32 cents
11/8/23 8.06pm

2023-12-10 00:22

RunSnake

bye bye, sws joining the party

2024-01-18 16:47

Michael Kwok

Swscap 25.5
Buy on weaknesses.
Is sws cap coming of above 40 cents.please be patient if miss the date.
19/2/24 1.32pm

2024-02-19 13:32

carimakan

banyak cun harga sekarg!

2024-04-01 11:07

xiaoeh

any news for sharing?

2024-04-01 11:14

Albukhary

No news is good news.
This counter is strongly undervalue.
Now is at consolidation period... Once the weaker is out, it will be push back to 40sen.
The asset (Factory & Land) is worth few times above its market cap.

2024-04-01 12:35

fregend

cut loss then fly hmm no luck this swscap

2024-04-02 16:56

RunSnake

masuk longkang

2024-04-22 09:32

fregend

yea seems dead this counter?

2024-04-22 16:55

Albukhary

Something is brewing... just wait n see

2024-05-07 17:23

Albukhary

This SWSCAP will be a Black Horse.
The price is too cheap compare to its business value.

2024-05-14 12:45

xiaoeh

SWSCAP got related with Chin Hin ha...?

2024-05-14 13:03

Albukhary

SWSCAP last time is a takeover target of Eddie Ong.
But after the BOD reject Eddie Ong proposal, Eddie Ong has quit and sold his share to MBL.
Now MBL is largest shareholder.
Everybody is waiting MBL's next step.

2024-05-14 13:10

Albukhary

https://theedgemalaysia.com/article/what-does-eddie-ong-see-sws-capital

2024-05-14 13:13

xiaoeh

Noted and Thanks for your sharing

2024-05-14 13:16

kimee

Eddie Ong still got swscap but not much, 3.956 only

2024-05-20 14:55

Albukhary

Wow... SWSCAP deliver a suprising result.
Judge from the drop of the share price from 40sen to 20sen for the past 6 month, at first I thought the Q1'24 result must be very ugly, so I am estimating Revenue RM25mil, and Losses around RM7mil.
Surprisingly the result is Revenue RM37mil (highest in the last 7 quarter), with a small profit after tax of RM200k.

2024-05-24 20:57

xiaoeh

see how it goes monday

2024-05-24 21:09

BanyakZhun

Long time sleeping… ready to wake up.

2024-05-25 07:25

RunSnake

watch out

2024-06-21 16:52

Albukhary

SWSCAP is a undervalue GEM.

1st TP: RM0.285
2nd TP: RM0.39
3rd TP: RM0.54

Why choose SWSCAP:-
1) Solid business with solid asset (Factory in Northern & Southern).
Furniture business and Plastic business are proper business. All they need is just to wait for the cycle. When raw material drop, or demand increase, you will see profit come it.

2) MBL acquired a lot of the share at higher price. Sure one day the share price will at least go back to MBL's purchase price.

3) Current market cap is very low, RM68 mil only. Its NTA have minimum RM150-RM200mil if take into account the revaluation of its property and land.

2024-06-24 11:11

RunSnake

slow and steady

2024-07-04 11:42

cicakman

Why sudden bargained at 24.5 n high vol?

2024-07-04 17:05

Albukhary

SWSCAP is a undervalue GEM.

1st TP: RM0.285
2nd TP: RM0.39
3rd TP: RM0.54

Why choose SWSCAP:-
1) Solid business with solid asset (Factory in Northern & Southern).
Furniture business and Plastic business are proper business. All they need is just to wait for the cycle. When raw material drop, or demand increase, you will see profit come it.

2) MBL acquired a lot of the share at higher price. Sure one day the share price will at least go back to MBL's purchase price.

3) Current market cap is very low, RM68 mil only. Its NTA have minimum RM150-RM200mil if take into account the revaluation of its property and land.

2024-07-05 13:28

Idz Faidhi

Any update?

2024-07-23 10:46

Albukhary

Feel very disappointed that Eplas Global IPO listing has nothing related to SWSCAP.

Feel being cheated, as all this while I thought both of the company "Elianware" and "Eplas" are under SWSCAP.

2024-09-23 12:19

Post a Comment