HEXTAR RETAIL BERHAD

KLSE (MYR): HEXRTL (7202)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.725

Today's Change

+0.06 (9.02%)

Day's Change

0.65 - 0.745

Trading Volume

2,866,700

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 45,468 42,123 44,535 78,882 48,758 46,269 56,067 62,892 57,368 57,367 53,956 58,406 -2.96%
PBT 1,176 186 1,998 22,741 8,578 8,578 8,294 8,703 16,221 17,477 15,344 13,344 -19.01%
Tax -800 -494 -878 -3,747 -2,167 -2,205 -2,040 -1,470 -3,930 -4,192 -3,854 -3,228 -13.46%
NP 376 -308 1,120 18,994 6,411 6,373 6,254 7,233 12,291 13,285 11,490 10,116 -21.68%
-
NP to SH 1,016 -104 1,164 18,994 6,411 6,373 6,254 7,233 12,291 13,285 11,490 10,116 -21.34%
-
Tax Rate 68.03% 265.59% 43.94% 16.48% 25.26% 25.71% 24.60% 16.89% 24.23% 23.99% 25.12% 24.19% -
Total Cost 45,092 42,431 43,415 59,888 42,347 39,896 49,813 55,659 45,077 44,082 42,466 48,290 -1.17%
-
Net Worth 170,719 170,719 151,751 159,719 137,372 92,784 92,784 95,195 96,400 96,400 97,605 95,195 5.31%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - 20,865 - - 3,615 6,025 7,230 12,050 13,255 12,050 9,640 8.95%
Div Payout % - - 1,792.59% - - 56.72% 96.34% 99.96% 98.04% 99.77% 104.87% 95.29% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 170,719 170,719 151,751 159,719 137,372 92,784 92,784 95,195 96,400 96,400 97,605 95,195 5.31%
NOSH 379,377 379,377 379,377 247,456 241,011 120,500 120,500 120,500 120,500 120,500 120,500 120,500 13.58%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 0.83% -0.73% 2.51% 24.08% 13.15% 13.77% 11.15% 11.50% 21.42% 23.16% 21.30% 17.32% -
ROE 0.60% -0.06% 0.77% 11.89% 4.67% 6.87% 6.74% 7.60% 12.75% 13.78% 11.77% 10.63% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 11.98 11.10 11.74 32.10 20.23 38.40 46.53 52.19 47.61 47.61 44.78 48.47 -14.56%
EPS 0.28 -0.03 0.31 7.85 2.66 5.29 5.19 6.00 10.20 11.02 9.54 8.40 -30.67%
DPS 0.00 0.00 5.50 0.00 0.00 3.00 5.00 6.00 10.00 11.00 10.00 8.00 -4.07%
NAPS 0.45 0.45 0.40 0.65 0.57 0.77 0.77 0.79 0.80 0.80 0.81 0.79 -7.27%
Adjusted Per Share Value based on latest NOSH - 379,377
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 9.22 8.54 9.03 15.99 9.89 9.38 11.37 12.75 11.63 11.63 10.94 11.84 -2.96%
EPS 0.21 -0.02 0.24 3.85 1.30 1.29 1.27 1.47 2.49 2.69 2.33 2.05 -21.19%
DPS 0.00 0.00 4.23 0.00 0.00 0.73 1.22 1.47 2.44 2.69 2.44 1.95 8.97%
NAPS 0.3462 0.3462 0.3077 0.3239 0.2785 0.1881 0.1881 0.193 0.1955 0.1955 0.1979 0.193 5.31%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/03/24 29/03/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.45 0.45 0.50 1.13 0.69 0.905 0.995 1.09 1.65 1.79 1.21 1.20 -
P/RPS 3.75 4.05 4.26 3.52 3.41 2.36 2.14 2.09 3.47 3.76 2.70 2.48 6.19%
P/EPS 168.03 -1,641.54 162.96 14.62 25.94 17.11 19.17 18.16 16.18 16.24 12.69 14.29 31.03%
EY 0.60 -0.06 0.61 6.84 3.86 5.84 5.22 5.51 6.18 6.16 7.88 7.00 -23.73%
DY 0.00 0.00 11.00 0.00 0.00 3.31 5.03 5.50 6.06 6.15 8.26 6.67 5.71%
P/NAPS 1.00 1.00 1.25 1.74 1.21 1.18 1.29 1.38 2.06 2.24 1.49 1.52 -2.14%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/05/24 29/05/24 29/02/24 17/02/23 24/02/22 23/02/21 25/02/20 26/02/19 23/02/18 24/02/17 26/02/16 16/02/15 -
Price 0.57 0.57 0.485 1.11 0.69 1.42 0.98 1.13 1.59 1.99 1.30 1.28 -
P/RPS 4.76 5.13 4.13 3.46 3.41 3.70 2.11 2.17 3.34 4.18 2.90 2.64 5.09%
P/EPS 212.84 -2,079.28 158.07 14.36 25.94 26.85 18.88 18.83 15.59 18.05 13.63 15.25 29.65%
EY 0.47 -0.05 0.63 6.96 3.86 3.72 5.30 5.31 6.42 5.54 7.33 6.56 -22.90%
DY 0.00 0.00 11.34 0.00 0.00 2.11 5.10 5.31 6.29 5.53 7.69 6.25 6.83%
P/NAPS 1.27 1.27 1.21 1.71 1.21 1.84 1.27 1.43 1.99 2.49 1.60 1.62 -3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
9 people like this. Showing 50 of 607 comments

umairabdullahhh

Thank for sharing wonderful info, also for utorrent apk version i found this website amazing <a href="https://utorrentapk.pro/" target="_blank" rel="noopener">uTorrent Apk Pro</a>

1 month ago

umairabdullahhh

Thank for sharing wonderful info, also for Message D’anniversaire Sympa i found this website amazing <a href="https://messagedanniversairesympa.site/" target="_blank" rel="noopener">Message D’anniversaire Sympa
</a>

1 month ago

hasanz

Thanks for sharing. I appreciate your efforts and would suggest you store your precious data on TeraBox : https://teraboxmodapks.com/

1 month ago

Abuzar Niazi

Thanks for sharing this stock details. My game is also gonna list in stock market soon - https://thatsnotmyneighborapk.com/

4 weeks ago

umairabdullahhh

Thank for sharing wonderful info, also for Message D’anniversaire Sympa i found this website amazing <a href="https://messagedanniversairesympa.site/" target="_blank" rel="noopener">texte anniversaire sympa
</a>

4 weeks ago

umairabdullahhh

Thank for sharing wonderful info, also for utorrent apk version i found this website amazing <a href="https://utorrentapk.pro/" target="_blank" rel="noopener">utorrent mod apk</a>

4 weeks ago

umairabdullahhh

Thank for sharing wonderful info, also for remini apk version i found this website amazing <a href="https://reminimodapk.pro/" target="_blank" rel="noopener">remini mod apk 2024</a>

4 weeks ago

apkkepet

Thanks for sharing this also visit the https://apkkeeper.com

3 weeks ago

apkkepet

Thanks for sharing this also visit the https://apkkeeper.com/

3 weeks ago

laladijan

Thanks for posting such a nice balance sheet but i would recommend you to enhance your photos before using them in blog post. you can use photo editor best apps like Remini.
https://apkkeeper.com/snaptick-2024-mod-apk/
https://apkkeeper.com/wink-mod-apk/

3 weeks ago

MatheusCosta

To use Alight Motion APK, start by downloading and installing the application on your device. Once installed, launch the app and familiarize yourself with its interface. Visit https://getalightmotion.pro/

3 weeks ago

JacobBaker

TopFollow is an Android app that helps you grow your Instagram follower base by suggesting relevant hashtags for your posts. Visit: https://topfollow2.com/apk/

3 weeks ago

jenson68

Break 0.60 baru cantik !!

3 weeks ago

Arcape001

Investing in photography application is now quite famous. I believe if anyone invest in photo enhancer app like Remini mod apk you can make 10$ per day. To invest visit the link https://reminiapkmod.in/

3 weeks ago

jenson68

Nice !!! Hit 0.60

2 weeks ago

rocky6655

APKBOBO.COM offers a curated selection of modded games and premium applications for Android devices, all available for free. With MOD APK versions, installation is made effortless and swift, providing you with easy access to enhanced experiences on your device.https://apkbobo.com/

2 weeks ago

dogixax268

Thanks for sharing visit my website https://apkkeeper.com/

2 weeks ago

jenson68

Slow & steady !! Hold ..

2 weeks ago

jenson68

Wow … nice closing !! More to come , hold tight

1 week ago

jenson68

All time high with 0.685 !! Hehe

1 week ago

jenson68

Next TP 82

1 week ago

jenson68

Rocket start after break 0.70 , let’s wait & see ..

1 week ago

jenson68

Multiple proposal …. !!!
Something brewing ?! Haha

1 week ago

jenson68

Surge from 0.595 to 0.73 within a weeks !! Enjoy the ride next week , hehe

1 week ago

jenson68

Hit TP1 & TP2 !!
Next TP 82

1 week ago

generatorediparole

il generatore di parole è uno strumento online gratuito, usalo per generare parole in qualsiasi momento. https://generatore-diparole.com/

1 week ago

goldmanbull

Luckin coffee smells good

1 week ago

jenson68

Retest the new high !! Gogogo

1 week ago

jenson68

Uptrend !

1 week ago

goldmanbull

Preorder one coconut latte first. Later I pick up hehehe

1 week ago

Abuzar Niazi

WhatsApp Plus will also be added into stock market soon, Download it before that happens - https://www.aisa.org.af/whatsapp-plus/

1 week ago

soros90

@goldmanbull they got the luckin coffee franchise for MY?

1 week ago

jenson68

Cheap tickets !! Hehe

6 days ago

goldmanbull

@soros90 Yes sir

6 days ago

goldmanbull

You like coffee Jenson68? haha

6 days ago

jenson68

Rebound after healthy correction yesterday !!

6 days ago

goldmanbull

Waiting for my coffee.....

5 days ago

mf

collect

4 days ago

rocky6655

This article highlights some important points that need more attention. The analysis is in-depth, and the writing is excellent. I'd love to see a follow-up article with more examples and case studies to further illustrate the points made. https://apkbobo.com

4 days ago

Delif90

HEXTAR RETAIL BERHAD is a company known for its innovative solutions in retail, focusing on delivering quality products and services. They cater to diverse consumer needs, enhancing shopping experiences across various platforms. Check out more about their offerings and updates at https://reminigeek.in/remini-apk-for-ios/, where you can explore their latest developments in retail technology.

4 days ago

jenson68

Slow & steady !! Hold tight

1 day ago

goldmanbull

Steady bom pipi @Jenson68

22 hours ago

jenson68

Haha… Great news around the corner !! guess , haha

21 hours ago

jenson68

TP 82 , let’s wait and see !

20 hours ago

jenson68

Break 67 resistance baru cantik ..

20 hours ago

goldmanbull

Wait until neck long already. Faster news out please haha

13 hours ago

jenson68

Be patient!! Haha

3 hours ago

jenson68

Retest higher and higher!! Gogogo

1 hour ago

jenson68

Hexrtl & wa …. Buy popcorn’s & watch the show

1 hour ago

Post a Comment