KLSE (MYR): HEXRTL (7202)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.45
Today's Change
0.00 (0.00%)
Day's Change
0.44 - 0.47
Trading Volume
195,300
Market Cap
171 Million
NOSH
379 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
29-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
25-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
-391.35% | -120.27%
Revenue | NP to SH
44,535.000 | 1,164.000
RPS | P/RPS
11.74 Cent | 3.83
EPS | P/E | EY
0.31 Cent | 146.67 | 0.68%
DPS | DY | Payout %
3.60 Cent | 8.00% | 1,172.20%
NAPS | P/NAPS
0.40 | 1.13
QoQ | YoY
-81.1% | -93.87%
NP Margin | ROE
2.51% | 0.77%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Latest Audited Result
31-Dec-2022
Announcement Date
19-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
19-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
44,535.000 | 1,164.000
RPS | P/RPS
11.74 Cent | 3.83
EPS | P/E | EY
0.31 Cent | 146.67 | 0.68%
DPS | DY | Payout %
5.50 Cent | 12.22% | 1,792.59%
NAPS | P/NAPS
0.40 | 1.13
YoY
-93.87%
NP Margin | ROE
2.51% | 0.77%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Revenue | NP to SH
44,535.000 | 1,164.000
RPS | P/RPS
11.74 Cent | 3.83
EPS | P/E | EY
0.31 Cent | 146.67 | 0.68%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-56.48% | -93.87%
NP Margin | ROE
2.51% | 0.77%
F.Y. | Ann. Date
31-Dec-2023 | 29-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 44,535 | 44,535 | 44,535 | 78,882 | 48,758 | 46,269 | 56,067 | 62,892 | 57,368 | 57,367 | 53,956 | 58,406 | -2.96% | |
PBT | 1,998 | 1,998 | 1,998 | 22,741 | 8,578 | 8,578 | 8,294 | 8,703 | 16,221 | 17,477 | 15,344 | 13,344 | -19.01% | |
Tax | -878 | -878 | -878 | -3,747 | -2,167 | -2,205 | -2,040 | -1,470 | -3,930 | -4,192 | -3,854 | -3,228 | -13.46% | |
NP | 1,120 | 1,120 | 1,120 | 18,994 | 6,411 | 6,373 | 6,254 | 7,233 | 12,291 | 13,285 | 11,490 | 10,116 | -21.68% | |
- | ||||||||||||||
NP to SH | 1,164 | 1,164 | 1,164 | 18,994 | 6,411 | 6,373 | 6,254 | 7,233 | 12,291 | 13,285 | 11,490 | 10,116 | -21.34% | |
- | ||||||||||||||
Tax Rate | 43.94% | 43.94% | 43.94% | 16.48% | 25.26% | 25.71% | 24.60% | 16.89% | 24.23% | 23.99% | 25.12% | 24.19% | - | |
Total Cost | 43,415 | 43,415 | 43,415 | 59,888 | 42,347 | 39,896 | 49,813 | 55,659 | 45,077 | 44,082 | 42,466 | 48,290 | -1.17% | |
- | ||||||||||||||
Net Worth | 151,751 | 151,751 | 151,751 | 159,719 | 137,372 | 92,784 | 92,784 | 95,195 | 96,400 | 96,400 | 97,605 | 95,195 | 5.31% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 151,751 | 151,751 | 151,751 | 159,719 | 137,372 | 92,784 | 92,784 | 95,195 | 96,400 | 96,400 | 97,605 | 95,195 | 5.31% | |
NOSH | 379,377 | 379,377 | 379,377 | 247,456 | 241,011 | 120,500 | 120,500 | 120,500 | 120,500 | 120,500 | 120,500 | 120,500 | 13.58% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 2.51% | 2.51% | 2.51% | 24.08% | 13.15% | 13.77% | 11.15% | 11.50% | 21.42% | 23.16% | 21.30% | 17.32% | - | |
ROE | 0.77% | 0.77% | 0.77% | 11.89% | 4.67% | 6.87% | 6.74% | 7.60% | 12.75% | 13.78% | 11.77% | 10.63% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 11.74 | 11.74 | 11.74 | 32.10 | 20.23 | 38.40 | 46.53 | 52.19 | 47.61 | 47.61 | 44.78 | 48.47 | -14.56% | |
EPS | 0.31 | 0.31 | 0.31 | 7.85 | 2.66 | 5.29 | 5.19 | 6.00 | 10.20 | 11.02 | 9.54 | 8.40 | -30.67% | |
DPS | 5.50 | 3.60 | 5.50 | 0.00 | 0.00 | 3.00 | 5.00 | 6.00 | 10.00 | 11.00 | 10.00 | 8.00 | -4.07% | |
NAPS | 0.40 | 0.40 | 0.40 | 0.65 | 0.57 | 0.77 | 0.77 | 0.79 | 0.80 | 0.80 | 0.81 | 0.79 | -7.27% |
Adjusted Per Share Value based on latest NOSH - 379,377 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 11.74 | 11.74 | 11.74 | 20.79 | 12.85 | 12.20 | 14.78 | 16.58 | 15.12 | 15.12 | 14.22 | 15.40 | -2.96% | |
EPS | 0.31 | 0.31 | 0.31 | 5.01 | 1.69 | 1.68 | 1.65 | 1.91 | 3.24 | 3.50 | 3.03 | 2.67 | -21.26% | |
DPS | 5.50 | 3.60 | 5.50 | 0.00 | 0.00 | 0.95 | 1.59 | 1.91 | 3.18 | 3.49 | 3.18 | 2.54 | 8.95% | |
NAPS | 0.40 | 0.40 | 0.40 | 0.421 | 0.3621 | 0.2446 | 0.2446 | 0.2509 | 0.2541 | 0.2541 | 0.2573 | 0.2509 | 5.31% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.50 | 0.50 | 0.50 | 1.13 | 0.69 | 0.905 | 0.995 | 1.09 | 1.65 | 1.79 | 1.21 | 1.20 | - | |
P/RPS | 4.26 | 4.26 | 4.26 | 3.52 | 3.41 | 2.36 | 2.14 | 2.09 | 3.47 | 3.76 | 2.70 | 2.48 | 6.19% | |
P/EPS | 162.96 | 162.96 | 162.96 | 14.62 | 25.94 | 17.11 | 19.17 | 18.16 | 16.18 | 16.24 | 12.69 | 14.29 | 31.03% | |
EY | 0.61 | 0.61 | 0.61 | 6.84 | 3.86 | 5.84 | 5.22 | 5.51 | 6.18 | 6.16 | 7.88 | 7.00 | -23.73% | |
DY | 11.00 | 7.19 | 11.00 | 0.00 | 0.00 | 3.31 | 5.03 | 5.50 | 6.06 | 6.15 | 8.26 | 6.67 | 5.71% | |
P/NAPS | 1.25 | 1.25 | 1.25 | 1.74 | 1.21 | 1.18 | 1.29 | 1.38 | 2.06 | 2.24 | 1.49 | 1.52 | -2.14% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/02/24 | 29/02/24 | 29/02/24 | 17/02/23 | 24/02/22 | 23/02/21 | 25/02/20 | 26/02/19 | 23/02/18 | 24/02/17 | 26/02/16 | 16/02/15 | - | |
Price | 0.485 | 0.485 | 0.485 | 1.11 | 0.69 | 1.42 | 0.98 | 1.13 | 1.59 | 1.99 | 1.30 | 1.28 | - | |
P/RPS | 4.13 | 4.13 | 4.13 | 3.46 | 3.41 | 3.70 | 2.11 | 2.17 | 3.34 | 4.18 | 2.90 | 2.64 | 5.09% | |
P/EPS | 158.07 | 158.07 | 158.07 | 14.36 | 25.94 | 26.85 | 18.88 | 18.83 | 15.59 | 18.05 | 13.63 | 15.25 | 29.65% | |
EY | 0.63 | 0.63 | 0.63 | 6.96 | 3.86 | 3.72 | 5.30 | 5.31 | 6.42 | 5.54 | 7.33 | 6.56 | -22.90% | |
DY | 11.34 | 7.42 | 11.34 | 0.00 | 0.00 | 2.11 | 5.10 | 5.31 | 6.29 | 5.53 | 7.69 | 6.25 | 6.83% | |
P/NAPS | 1.21 | 1.21 | 1.21 | 1.71 | 1.21 | 1.84 | 1.27 | 1.43 | 1.99 | 2.49 | 1.60 | 1.62 | -3.18% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Dato Ong Choo Meng's SWScap flying
Cscenic will follow nanti ya
Wang Mali Wang Mali Wang Mali
2023-07-31 14:58
0.420 harga sudah dekat bottom support , tunggu apa lagi , bulan 8 hijau limit up !
2023-08-01 08:28
Last time Dobita Lim said will reach RM3. Now after 2 times bonus issued the market cap remained the same. What a joke
2023-08-01 19:56
No Borrowing
but has Hextar's Dato Ong Choo Meng
Wang Mali Wang Mali Wang Mali
2023-08-10 11:13
Today goreng 0.61 sen to hit. Possible 0.65. Goodies in the corner.
TAYOR & Good luck. =)
2023-08-14 15:35
Morning all, don't miss to purchase your tickets at GAS MALAYSIA ( 5209 ), very stable counter currently trading at discounted value, also good dividend payout😎
2023-08-16 10:36
Hi all, don't miss purchasing your tickets at GAS MALAYSIA ( 5209 ), QUARTERLY PROFIT & DIVIDEND PAYOUT has just been announced😎........... This week might SURGE HIGH💪
2023-08-21 20:33
I am very passionate about the game minecraft 1.20.40, does anyone here like to play this game like me, nesu if you like to play this game you can download it here: https://modilimitado.com/minecraft-1-20-40-apk
2023-11-30 17:24
Thank you for sharing valuable information, also check out this amazing website to enhance your photo editing skills: https://picsartmodedapk.com/
2 months ago
Dive into the magic of online streaming with the Movierulz App. Enjoy a seamless streaming experience with a vast collection of movies. Your cinematic adventure is just a click away.
2 months ago
Thanks for posting such a nice balance sheet but i would recommend you to enhance your photos before using them in blog post. you can use photo editor like Remini.
https://reminimodproapk.com/
1 month ago
A menudo uso Minecraft para entretenerme después de horas de trabajo estresantes, puedes descargarlo aquí: https://modilimitado.io/minecraft-apk-1-19-0
1 month ago
Thanks for posting such a nice balance sheet but i would recommend you to enhance your photos before using them in blog post. you can use photo editor like Remini.
https://www.smartsoftreviews.com/remini-mod-apk/
https://luckyhandresult.com/luckyshop-result-today/
3 weeks ago
Thanks for posting such a nice balance sheet but i would recommend you to enhance your photos before using them in blog post. you can use photo editor like Remini.
https://www.smartsoftreviews.com/remini-mod-apk/
https://luckyhandresult.com/luckyshop-result-today/
3 weeks ago
For the first time I d didn't know what my you
https://www.cpdfurniture.com/best-vanity-mirror-for-home/
3 weeks ago
When firstly I opened this site I did not recognize that what about this site. But I want
to tell you that it's amazing. https://fifamobileapkmod.com/
1 week ago
I found the post to be incredibly informative, and I truly value the insights that were shared.
<a href="https://irishlotteryresult.com/">Irish Lotto Results</a>
<a href="https://irishlotteryresult.com/telly-bingo-results/">Telly Bingo Results</a>
2 days ago
speakup
yup, in CASINO DE BURSA, anything is possible! If syndicate want limit up, it will limit up
2023-07-12 21:45