D & O GREEN TECHNOLOGIES BERHAD

KLSE (MYR): D&O (7204)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

3.68

Today's Change

-0.03 (0.81%)

Day's Change

3.67 - 3.71

Trading Volume

138,200

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,094,952 1,075,628 1,016,614 983,028 846,545 575,781 504,305 490,775 463,337 430,100 433,109 425,711 10.14%
PBT 53,780 64,153 49,506 90,532 138,103 66,336 47,070 52,123 45,719 29,576 19,115 5,298 28.16%
Tax -4,076 -4,662 -1,814 -7,088 -14,302 -10,961 -8,013 -9,921 -9,464 -8,513 -1,555 -1,582 1.53%
NP 49,704 59,491 47,692 83,444 123,801 55,375 39,057 42,202 36,255 21,063 17,560 3,716 32.76%
-
NP to SH 45,104 54,556 44,143 75,148 110,529 49,652 34,871 35,961 22,369 11,273 10,225 733 57.62%
-
Tax Rate 7.58% 7.27% 3.66% 7.83% 10.36% 16.52% 17.02% 19.03% 20.70% 28.78% 8.13% 29.86% -
Total Cost 1,045,248 1,016,137 968,922 899,584 722,744 520,406 465,248 448,573 427,082 409,037 415,549 421,995 9.66%
-
Net Worth 888,971 888,971 885,624 823,021 750,751 411,170 354,362 327,725 218,116 197,722 184,541 136,904 23.03%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - 3,714 3,714 16,084 18,172 7,450 11,150 5,226 10,023 - - - -
Div Payout % - 6.81% 8.42% 21.40% 16.44% 15.01% 31.98% 14.53% 44.81% - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 888,971 888,971 885,624 823,021 750,751 411,170 354,362 327,725 218,116 197,722 184,541 136,904 23.03%
NOSH 1,238,293 1,238,293 1,238,290 1,237,261 1,237,142 1,153,942 1,119,001 1,045,377 1,004,030 992,086 983,173 998,571 2.41%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.54% 5.53% 4.69% 8.49% 14.62% 9.62% 7.74% 8.60% 7.82% 4.90% 4.05% 0.87% -
ROE 5.07% 6.14% 4.98% 9.13% 14.72% 12.08% 9.84% 10.97% 10.26% 5.70% 5.54% 0.54% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 88.42 86.86 82.10 79.45 69.88 50.23 45.23 46.95 46.22 43.35 44.05 42.63 7.54%
EPS 3.28 4.41 3.57 5.68 8.84 4.17 2.81 3.44 2.24 1.14 1.04 0.08 52.46%
DPS 0.00 0.30 0.30 1.30 1.50 0.65 1.00 0.50 1.00 0.00 0.00 0.00 -
NAPS 0.7179 0.7179 0.7152 0.6652 0.6197 0.3587 0.3178 0.3135 0.2176 0.1993 0.1877 0.1371 20.13%
Adjusted Per Share Value based on latest NOSH - 1,238,293
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 88.34 86.78 82.02 79.31 68.30 46.45 40.69 39.60 37.38 34.70 34.94 34.35 10.14%
EPS 3.64 4.40 3.56 6.06 8.92 4.01 2.81 2.90 1.80 0.91 0.82 0.06 57.36%
DPS 0.00 0.30 0.30 1.30 1.47 0.60 0.90 0.42 0.81 0.00 0.00 0.00 -
NAPS 0.7172 0.7172 0.7145 0.664 0.6057 0.3317 0.2859 0.2644 0.176 0.1595 0.1489 0.1105 23.03%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/03/24 29/03/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 3.20 3.20 3.62 4.28 5.90 2.28 0.85 0.715 0.745 0.30 0.365 0.32 -
P/RPS 3.62 3.68 4.41 5.39 8.44 4.54 1.88 1.52 1.61 0.69 0.83 0.75 21.74%
P/EPS 87.85 72.63 101.55 70.47 64.67 52.64 27.18 20.78 33.38 26.40 35.10 435.94 -14.93%
EY 1.14 1.38 0.98 1.42 1.55 1.90 3.68 4.81 3.00 3.79 2.85 0.23 17.46%
DY 0.00 0.09 0.08 0.30 0.25 0.29 1.18 0.70 1.34 0.00 0.00 0.00 -
P/NAPS 4.46 4.46 5.06 6.43 9.52 6.36 2.67 2.28 3.42 1.51 1.94 2.33 8.99%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/05/24 27/05/24 26/02/24 22/02/23 24/02/22 24/02/21 26/02/20 20/02/19 22/02/18 22/02/17 24/02/16 25/02/15 -
Price 3.71 3.71 3.49 4.54 4.68 3.33 0.785 0.785 0.665 0.40 0.365 0.25 -
P/RPS 4.20 4.27 4.25 5.71 6.70 6.63 1.74 1.67 1.44 0.92 0.83 0.59 24.51%
P/EPS 101.86 84.21 97.90 74.75 51.30 76.88 25.10 22.82 29.80 35.20 35.10 340.58 -12.92%
EY 0.98 1.19 1.02 1.34 1.95 1.30 3.98 4.38 3.36 2.84 2.85 0.29 14.98%
DY 0.00 0.08 0.09 0.29 0.32 0.20 1.27 0.64 1.50 0.00 0.00 0.00 -
P/NAPS 5.17 5.17 4.88 6.83 7.55 9.28 2.47 2.50 3.06 2.01 1.94 1.82 11.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
12 people like this. Showing 50 of 6,109 comments

007007

EPF is making the same mistake as before in buying Topglove when it was in bubble territory.

2024-03-08 11:22

James_Bond

Wow, my colleagues r really good in shorting D&O! Haha! Told you all don’t touch D&O… never listen and now cut loss… what a pity!

2024-03-08 16:22

007007

It's still one of the heavily overpriced stocks in Bursa

2024-03-11 10:28

NatsukoMishima

Yao pai did ah !

2024-03-11 21:15

007007

Any technical rebounds are selling opportunities.

2024-03-13 12:14

NoTimeToTrade

Analisa yg bodoh. Bukannya D&O yg berperang harga, dlm situasi begini, supplier lah yg untung sbb pengilang perlu pam volume lagi tinggi utk turunkan kos mereka. Kekadang kena hati2 baca report percuma fund2 nih, report diorg bertalam dua muka, utk awam satu cerita dongeng, utk pelabur VVIP mereka report yg cun.

2024-03-14 11:02

Harim99

mana boleh cari VVIP report tu? 😁

2024-03-19 10:37

Markv572421

Plss drop thank u

2024-03-25 09:11

007007

It should drop well below RM3.00 after the coming quarter's results announcement.

2024-03-25 11:59

Markv572421

hahahaha drop .....kesian D&O

2024-03-25 14:41

Markv572421

Quater result ok jer pun boleh drop .....

2024-03-25 14:42

Harim99

@Markv572421. U mau kutip cheap? 🤔

2024-03-25 14:54

Markv572421

of course kutp murah2 .....cepat2 laa drop tak sabar ni ......apa kess slow sangat retailer jual ....apa yg dorang tunggu ???? ....ingat naik balik ker ni D&O.....bebal sangat retialer ni ...apsal jual sikit2 ...

2024-03-25 15:05

Markv572421

come on faster2 retailer sell ,......hahaha.. i need cheap2

2024-03-25 15:14

Markv572421

Tomorrow can get below RM 3 ??? i wanna buy cheap2........thanks ya operator !! pls give me chance buy below RM 3 ...hehehhee

2024-03-25 16:10

007007

It will take about 1 month from now....slowly trend down.

2024-03-25 16:20

Markv572421

ok i wait May only buy...hope the price continue to drop drop drop this week. Pls support operator !!!

2024-03-25 16:37

Markv572421

very very slow sell ........sick waiting

2024-03-26 09:21

Markv572421

come on operator what you waiting for ????? ..still above 3.10 ....

2024-03-26 09:48

007007

Need to allow some short covering too. Gradual downtrend is the strategy.

2024-03-26 12:22

Markv572421

wasting time ......soooo slow

2024-03-26 14:24

JettLeong

EPF chipped in again. Got good news from D&O?

2024-03-27 17:41

Harim99

nampaknya sukar utk kutip murah, Markv572421 😁

2024-03-29 14:54

James_Bond

Just to inform that my colleagues closed short on D&O. Happy trading. Cheers.

2024-03-29 15:40

Harim99

Dah lambat kata your colleagues tutup short position, James_Bond... Mereka dah cedera parah semasa D&O naik

2024-04-02 18:23

007007

If Tesla and other EV companies are retrenching their workers, what do you think of the future ahead?

2024-04-16 10:32

JettLeong

EV market is slowing down

2 months ago

007007

Most EV companies will close shop leaving only a few survivors to dominate the market with comparative cost advantages. Like what happened to the rubber gloves industry.

2 months ago

Harim99

D&O jatuh walaupun EPF kutip ... Pelik

2 months ago

007007

After EPF finished with their buying, it will drop like a stone.

2 months ago

NatsukoMishima

A typical 50 sen stock !

2 months ago

ivanlau

--------- quote ------------

Stock: [D&O]: D & O GREEN TECHNOLOGIES BERHAD

2023-10-31 18:52 | Report Abuse

---------- quote ---------------

Stock: [D&O]: D & O GREEN TECHNOLOGIES BERHAD

2 months ago | Report Abuse

If based on forward eps 3 x 40 pe , the fair value only 1.20 , today closing 3.80 !! think about that.............

------------ unquote --------
Today closing 3.28 !!
-------------- unquote ------
Today closing 2.98 !!!

2 months ago

007007

Trailing 4quarters PE ratio is 83 times.....if this is not a bubble, what is it?

2 months ago

Harim99

ya... PE sangat tinggi kpd D&O ...

2 months ago

hambasaham

Mereka tahu apa Nak buat.lagi pun they mahir dan dibayar gaji

2 months ago

JettLeong

No hope to grab it at the price below RM3 ..?

2 months ago

paperplane

D&O is really one sure buy

2 months ago

Harim99

Kwsp masuk byk saham ni, susah nak kutip pd harga murah sy rasa ...

2 months ago

Cakes Moon

D&O everyday green, trend reversal!!!

2 months ago

JettLeong

D&O is back to uptrend 🎢🎢

2 months ago

JettLeong

Better sell on good news now for D&O?

2 months ago

paperplane

semi conduct sector baru mahu jalan and you sell, mind not good lah you like this how to make big money leh

1 month ago

paperplane

D&O gap up with volumes, Vitrox gap up 2 days with weak volumes.....so?

1 month ago

JettLeong

I didn't actually. Still waiting at RM3 and below 😅

1 month ago

NoTimeToTrade

D&O reached its support and going to resume its upward trend with this bullish candlestick.

2 weeks ago

newbie8080

Actually I believe China tech is able to manufacture vehicle LED lighting at much cheaper cost than D&O.
Despite that, the lighting biz is not as complex as producing 5nm chip and can be easily adopted by chinese high tech players.
Do comment and share some feedback.

4 hours ago

Post a Comment