D & O GREEN TECHNOLOGIES BERHAD

KLSE (MYR): D&O (7204)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

3.64

Today's Change

-0.03 (0.82%)

Day's Change

3.64 - 3.67

Trading Volume

911,700

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 858,892 956,146 983,028 846,545 575,781 504,305 490,775 463,337 430,100 433,109 425,711 340,922 12.47%
PBT -4,812 50,177 90,532 138,103 66,336 47,070 52,123 45,719 29,576 19,115 5,298 4,447 39.74%
Tax 7,316 -70 -7,088 -14,302 -10,961 -8,013 -9,921 -9,464 -8,513 -1,555 -1,582 -1,176 22.07%
NP 2,504 50,107 83,444 123,801 55,375 39,057 42,202 36,255 21,063 17,560 3,716 3,271 43.28%
-
NP to SH 3,452 45,511 75,148 110,529 49,652 34,871 35,961 22,369 11,273 10,225 733 440 76.97%
-
Tax Rate - 0.14% 7.83% 10.36% 16.52% 17.02% 19.03% 20.70% 28.78% 8.13% 29.86% 26.44% -
Total Cost 856,388 906,039 899,584 722,744 520,406 465,248 448,573 427,082 409,037 415,549 421,995 337,651 11.49%
-
Net Worth 856,152 856,152 823,021 750,751 411,170 354,362 327,725 218,116 197,722 184,541 136,904 111,495 24.85%
Dividend
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - 6,433 16,084 18,172 7,450 11,150 5,226 10,023 - - - - -
Div Payout % - 14.14% 21.40% 16.44% 15.01% 31.98% 14.53% 44.81% - - - - -
Equity
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 856,152 856,152 823,021 750,751 411,170 354,362 327,725 218,116 197,722 184,541 136,904 111,495 24.85%
NOSH 1,237,730 1,237,730 1,237,261 1,237,142 1,153,942 1,119,001 1,045,377 1,004,030 992,086 983,173 998,571 879,999 3.85%
Ratio Analysis
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 0.29% 5.24% 8.49% 14.62% 9.62% 7.74% 8.60% 7.82% 4.90% 4.05% 0.87% 0.96% -
ROE 0.40% 5.32% 9.13% 14.72% 12.08% 9.84% 10.97% 10.26% 5.70% 5.54% 0.54% 0.39% -
Per Share
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 69.40 77.26 79.45 69.88 50.23 45.23 46.95 46.22 43.35 44.05 42.63 38.74 8.30%
EPS 0.28 3.68 5.68 8.84 4.17 2.81 3.44 2.24 1.14 1.04 0.08 0.05 69.13%
DPS 0.00 0.52 1.30 1.50 0.65 1.00 0.50 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.6918 0.6918 0.6652 0.6197 0.3587 0.3178 0.3135 0.2176 0.1993 0.1877 0.1371 0.1267 20.21%
Adjusted Per Share Value based on latest NOSH - 1,237,730
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 69.38 77.24 79.41 68.39 46.51 40.74 39.65 37.43 34.75 34.99 34.39 27.54 12.47%
EPS 0.28 3.68 6.07 8.93 4.01 2.82 2.91 1.81 0.91 0.83 0.06 0.04 74.66%
DPS 0.00 0.52 1.30 1.47 0.60 0.90 0.42 0.81 0.00 0.00 0.00 0.00 -
NAPS 0.6916 0.6916 0.6649 0.6065 0.3322 0.2863 0.2647 0.1762 0.1597 0.1491 0.1106 0.0901 24.85%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/03/23 31/03/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 4.32 4.32 4.28 5.90 2.28 0.85 0.715 0.745 0.30 0.365 0.32 0.345 -
P/RPS 6.22 5.59 5.39 8.44 4.54 1.88 1.52 1.61 0.69 0.83 0.75 0.89 22.14%
P/EPS 1,548.76 117.47 70.47 64.67 52.64 27.18 20.78 33.38 26.40 35.10 435.94 690.00 -22.38%
EY 0.06 0.85 1.42 1.55 1.90 3.68 4.81 3.00 3.79 2.85 0.23 0.14 29.33%
DY 0.00 0.12 0.30 0.25 0.29 1.18 0.70 1.34 0.00 0.00 0.00 0.00 -
P/NAPS 6.24 6.24 6.43 9.52 6.36 2.67 2.28 3.42 1.51 1.94 2.33 2.72 10.02%
Price Multiplier on Announcement Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 29/05/23 29/05/23 22/02/23 24/02/22 24/02/21 26/02/20 20/02/19 22/02/18 22/02/17 24/02/16 25/02/15 26/02/14 -
Price 3.89 3.89 4.54 4.68 3.33 0.785 0.785 0.665 0.40 0.365 0.25 0.28 -
P/RPS 5.61 5.03 5.71 6.70 6.63 1.74 1.67 1.44 0.92 0.83 0.59 0.72 25.85%
P/EPS 1,394.60 105.78 74.75 51.30 76.88 25.10 22.82 29.80 35.20 35.10 340.58 560.00 -20.03%
EY 0.07 0.95 1.34 1.95 1.30 3.98 4.38 3.36 2.84 2.85 0.29 0.18 24.97%
DY 0.00 0.13 0.29 0.32 0.20 1.27 0.64 1.50 0.00 0.00 0.00 0.00 -
P/NAPS 5.62 5.62 6.83 7.55 9.28 2.47 2.50 3.06 2.01 1.94 1.82 2.21 13.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
11 people like this. Showing 50 of 5,868 comments

Moon

shoot up

2022-12-01 14:04

JettLeong

Took a bit profit yesterday...up a bit fast and high

2022-12-02 09:28

JettLeong

Wow. Moving up so aggressive after lower than estimated cpi was announced

2022-12-14 16:40

JettLeong

The director is really good at investing. Most of the time, he sells the shares at a higher price.

2022-12-16 15:38

Gnanasong

When will it retrace back for me to collect cheap? XD

2022-12-19 18:18

JettLeong

Start dropping. Can prepare to collect if it drop below RM4 again

2022-12-21 18:37

JettLeong

Rebound back after Christmas...So hard to collect it cheap

2022-12-27 19:04

JettLeong

Seems like upward trajectory extended

2022-12-29 19:50

JettLeong

Crazy. KLCI drops from 1507 to 1485 on the last day of trading in 2022

2022-12-30 15:58

troy88

Quietly rising up as China back in business..

2023-01-18 10:44

nicholas99

go up too fast. fifo will come in.

2023-01-18 10:46

AzlanIshtiqal

D&O ni kuatnya...sangka blh kutip pd harga semurah RM3.50...

2023-02-03 13:02

James Ng

[转贴] [Video:浅谈D & O GREEN TECHNOLOGIES BERHAD, D&O, 7204] - James的股票投资James Share Investing
https://klse.i3investor.com/web/blog/detail/general/2023-02-06-story-h-299186696

2023-02-06 20:25

AzlanIshtiqal

Bagus utk pekerja-pekerja D&O, boleh dapat saham yg murah melalui ESOS

2023-02-09 13:05

donnybelowski

Garbage results. There u go.

2023-02-22 18:32

vespa

weak results

2023-02-22 18:51

Cakes Moon

Habis cerita!!!
Business is getting worst!!!

2023-02-22 19:02

EatCoconutCanWin

All tech counters reporting almost 50-60% dropped in results. But the bank negara Msia said export E&E increase qoq. I think they no knowledge one lo. What you think

2023-02-22 21:56

vespa

overhyped

2023-02-23 07:39

troy88

Disappointing QR

2023-02-23 09:41

vespa

promises promises

2023-03-01 11:38

EatCoconutCanWin

Big shareholder push up. TQ

2023-03-01 19:31

NoTimeToTrade

market already priced in the bad quarter, and the market is looking forward to the current quarter, so buy now and wait for movement before the next quarter report.

2023-03-02 16:35

NatsukoMishima

Welcome Lehmann brothers crisis 2.0 ! All gamblers will be bankrupt in 2023 ! What a good show ! Enjoy all !

2 months ago

GAINERS702

What happen to this counter huh ?
because of US SVB ?
the drop is massive

2 months ago

mf

Post removed.Why?

2 months ago

Income

As Science Develops, More Holes Show up in Evolutionary Theory

2 months ago

AzlanIshtiqal

mari mari. Harga murah lagi. Tunggu ia RM3.50 kembali

2 months ago

nicholas99

lelong lelong.

2 months ago

JettLeong

When IB buy call, it's time to sell. Hehe

2 months ago

James Ng

[转贴] [Video:浅谈D & O GREEN TECHNOLOGIES BERHAD, D&O, 7204] - James的股票投资James Share Investing
https://klse.i3investor.com/web/blog/detail/general/2023-03-24-story-h-275202183

2 months ago

JettLeong

Uptrend again for tech caunters?

2 months ago

JettLeong

Good lor. D&O employees can get very cheap price for today

2 months ago

AzlanIshtiqal

Kuatnya pergerakan D&O...Sangka blh kutip murah

1 month ago

JettLeong

Prepare to collect if drop below RM4

1 month ago

NatsukoMishima

Rm 2.xx coming soon , overvaluie ! Run for your life

1 month ago

JettLeong

lol. RM2 something would be extremely cheap for D&O

4 weeks ago

investopology

Below rm4 now. Any chance of rebounding?

3 weeks ago

treasurehunt

Relying too much on China market? Credit risks shows China represented 68% of the entire trade receivable in AR 2022.

2 weeks ago

super aloha

All directors become million club members with very very low share price 0.28-0.35+ in the past 8 years.

2 weeks ago

pang72

All sort of beautiful story for young investors go to drain.

1 week ago

gladiator

Over value shares for a long long time. It's time for D&O to limit down.

1 week ago

tallman

gg.com.my

1 week ago

StartOfTheBull

Why retailers help to maintain this stock at this price for such a long time? Or because green energy businesses really can bring in multi billion profits?

1 week ago

Dragon88

PE is way too high for this counter. The current price is not sustainable.

1 week ago

Cheers

3.1

1 week ago

troy88

Terrible result. Glory days over

1 week ago

super aloha

it's only worth at rm1.00-1.10 range

1 week ago

Windy1974

Bought at 3.60. Mainly on technical reason as i believe technology sector would face a rebound rally once central banks stop interest rate rise. At least temporarily

1 week ago

NatsukoMishima

This is a penny stock around 80 sens goreng until rm 6 during 2021 tech frenzy , nothing special with its business , many china companies can produce their products with cheaper price , if u still stand for profits better sell now otherwise it will drop back to penny price!

1 week ago

Post a Comment