THE NOMAD GROUP BHD

KLSE (MYR): NOMAD (8508)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.00

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 42,540 71,504 80,840 76,291 76,173 76,919 69,986 44,366 25,848 20,356 12,013 7,670 29.89%
PBT 520 15,385 14,711 7,227 4,910 7,674 3,857 3,107 -5,854 11,799 9,508 7,430 7.88%
Tax -1,304 -2,880 -2,793 -1,838 -2,633 -1,539 -205 -1,748 -1,780 -4,384 -2,905 -1,614 6.27%
NP -784 12,505 11,918 5,389 2,277 6,135 3,652 1,359 -7,634 7,415 6,603 5,816 8.29%
-
NP to SH -784 12,505 11,918 5,389 2,277 6,135 3,652 1,359 -7,634 7,415 6,603 5,816 8.29%
-
Tax Rate 250.77% 18.72% 18.99% 25.43% 53.63% 20.05% 5.32% 56.26% - 37.16% 30.55% 21.72% -
Total Cost 43,324 58,999 68,922 70,902 73,896 70,784 66,334 43,007 33,482 12,941 5,410 1,854 49.40%
-
Net Worth 363,789 363,928 359,325 343,181 346,014 352,483 358,352 299,919 309,850 316,822 307,842 300,827 1.99%
Dividend
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - 11,142 4,464 4,461 4,564 - - - - - -
Div Payout % - - - 206.76% 196.08% 72.73% 125.00% - - - - - -
Equity
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 363,789 363,928 359,325 343,181 346,014 352,483 358,352 299,919 309,850 316,822 307,842 300,827 1.99%
NOSH 223,183 223,269 223,183 222,845 223,235 223,090 228,249 217,333 224,529 224,696 223,074 222,835 0.01%
Ratio Analysis
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -1.84% 17.49% 14.74% 7.06% 2.99% 7.98% 5.22% 3.06% -29.53% 36.43% 54.97% 75.83% -
ROE -0.22% 3.44% 3.32% 1.57% 0.66% 1.74% 1.02% 0.45% -2.46% 2.34% 2.14% 1.93% -
Per Share
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 19.06 32.03 36.22 34.23 34.12 34.48 30.66 20.41 11.51 9.06 5.39 3.44 29.87%
EPS 0.00 5.60 5.34 2.42 1.02 2.75 1.64 0.60 -3.40 3.30 2.96 2.61 8.27%
DPS 0.00 0.00 0.00 5.00 2.00 2.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.63 1.61 1.54 1.55 1.58 1.57 1.38 1.38 1.41 1.38 1.35 1.97%
Adjusted Per Share Value based on latest NOSH - 223,183
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 19.05 32.03 36.21 34.17 34.12 34.45 31.35 19.87 11.58 9.12 5.38 3.44 29.87%
EPS -0.35 5.60 5.34 2.41 1.02 2.75 1.64 0.61 -3.42 3.32 2.96 2.60 8.31%
DPS 0.00 0.00 0.00 4.99 2.00 2.00 2.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6294 1.63 1.6094 1.5371 1.5498 1.5787 1.605 1.3433 1.3878 1.419 1.3788 1.3474 1.99%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/03/15 31/03/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 1.13 1.13 0.93 0.83 0.80 0.74 0.59 0.47 0.70 0.92 0.89 0.66 -
P/RPS 5.93 3.53 2.57 2.42 2.34 2.15 1.92 2.30 6.08 10.16 16.53 19.17 -19.99%
P/EPS -321.68 20.18 17.42 34.32 78.43 26.91 36.87 75.16 -20.59 27.88 30.07 25.29 -4.05%
EY -0.31 4.96 5.74 2.91 1.28 3.72 2.71 1.33 -4.86 3.59 3.33 3.95 4.23%
DY 0.00 0.00 0.00 6.02 2.50 2.70 3.39 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.69 0.58 0.54 0.52 0.47 0.38 0.34 0.51 0.65 0.64 0.49 1.89%
Price Multiplier on Announcement Date
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/05/15 29/05/15 27/02/15 17/02/14 25/02/13 24/02/12 25/02/11 22/02/10 27/02/09 29/02/08 26/01/07 23/01/06 -
Price 1.04 1.04 0.83 0.84 0.79 0.78 0.58 0.45 0.68 0.89 0.89 0.73 -
P/RPS 5.46 3.25 2.29 2.45 2.32 2.26 1.89 2.20 5.91 9.82 16.53 21.21 -21.89%
P/EPS -296.06 18.57 15.54 34.74 77.45 28.36 36.25 71.96 -20.00 26.97 30.07 27.97 -6.31%
EY -0.34 5.39 6.43 2.88 1.29 3.53 2.76 1.39 -5.00 3.71 3.33 3.58 6.71%
DY 0.00 0.00 0.00 5.95 2.53 2.56 3.45 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.64 0.52 0.55 0.51 0.49 0.37 0.33 0.49 0.63 0.64 0.54 -0.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 9 of 9 comments

lifebored

http://www.theedgemarkets.com/my/article/plenitude-proposes-take-over-nomad-group-rm125-share-or-rm27884m-0

2015-03-02 20:35

苏景健

How come suddenly operating profit gain so much? Mainly sell point is what? = =

2015-03-03 15:08

alenac

plenitude is offering share swap of 1.25 is too low. Company real NTA is easily RM3.00 or more

2015-03-03 23:08

tjhldg

:)

2015-03-04 13:08

EllenaKhek

:) +1

2015-03-04 13:10

Investwise

what does it mean by '1 consideration share for every 2 offer share surrendered'?

2015-05-14 16:43

Diamond7

What will happen if the deal does not go through?

2015-05-20 10:49

Diamond7

Tjhldg...worth buying???

2015-05-20 16:29

Diamond7

Why this year no dividend?

2015-05-21 21:56

Post a Comment