STAMFORD COLLEGE BHD

KLSE (MYR): STAMCOL (9563)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.24

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 31,258 34,353 35,426 20,351 28,519 25,318 22,834 22,026 32,362 31,057 36,501 19,483 6.86%
PBT 1,516 1,141 1,073 2,338 -1,324 -4,992 -6,005 -9,071 -3,564 3,571 3,769 2,313 -8.17%
Tax -600 -806 -769 -13 -2 -117 1,464 1,122 86 -2,089 -1,550 -1,133 -4.21%
NP 916 335 304 2,325 -1,326 -5,109 -4,541 -7,949 -3,478 1,482 2,219 1,180 -13.98%
-
NP to SH 584 127 172 2,124 -1,234 -4,899 -4,467 -7,490 -3,478 1,482 2,219 1,180 -19.25%
-
Tax Rate 39.58% 70.64% 71.67% 0.56% - - - - - 58.50% 41.12% 48.98% -
Total Cost 30,342 34,018 35,122 18,026 29,845 30,427 27,375 29,975 35,840 29,575 34,282 18,303 7.50%
-
Net Worth 20,799 20,764 20,399 20,399 17,985 19,192 24,405 19,599 25,585 18,539 13,593 10,199 8.00%
Dividend
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - - 1,199 751 799 - -
Div Payout % - - - - - - - - 0.00% 50.72% 36.04% - -
Equity
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 20,799 20,764 20,399 20,399 17,985 19,192 24,405 19,599 25,585 18,539 13,593 10,199 8.00%
NOSH 39,999 39,931 39,999 39,999 39,966 39,983 40,008 39,999 39,977 25,053 19,990 19,999 8.00%
Ratio Analysis
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 2.93% 0.98% 0.86% 11.42% -4.65% -20.18% -19.89% -36.09% -10.75% 4.77% 6.08% 6.06% -
ROE 2.81% 0.61% 0.84% 10.41% -6.86% -25.53% -18.30% -38.21% -13.59% 7.99% 16.32% 11.57% -
Per Share
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 78.15 86.03 88.57 50.88 71.36 63.32 57.07 55.07 80.95 123.96 182.59 97.42 -1.05%
EPS 1.46 0.32 0.43 5.31 -3.09 -12.25 -11.17 -18.73 -8.70 3.71 11.10 5.90 -25.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 3.00 4.00 0.00 -
NAPS 0.52 0.52 0.51 0.51 0.45 0.48 0.61 0.49 0.64 0.74 0.68 0.51 0.00%
Adjusted Per Share Value based on latest NOSH - 39,999
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 78.28 86.03 88.72 50.96 71.42 63.40 57.18 55.16 81.04 77.78 91.41 48.79 6.86%
EPS 1.46 0.32 0.43 5.32 -3.09 -12.27 -11.19 -18.76 -8.71 3.71 5.56 2.96 -19.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.00 1.88 2.00 0.00 -
NAPS 0.5209 0.52 0.5109 0.5109 0.4504 0.4806 0.6112 0.4908 0.6407 0.4643 0.3404 0.2554 8.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 30/06/11 30/06/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - - -
Price 0.24 0.24 0.24 0.43 0.19 0.28 0.27 0.31 0.69 1.05 0.00 0.00 -
P/RPS 0.31 0.28 0.27 0.85 0.27 0.44 0.47 0.56 0.85 0.85 0.00 0.00 -
P/EPS 16.44 75.46 55.81 8.10 -6.15 -2.29 -2.42 -1.66 -7.93 17.75 0.00 0.00 -
EY 6.08 1.33 1.79 12.35 -16.25 -43.76 -41.35 -60.40 -12.61 5.63 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.35 2.86 0.00 0.00 -
P/NAPS 0.46 0.46 0.47 0.84 0.42 0.58 0.44 0.63 1.08 1.42 0.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 23/08/11 23/08/11 28/02/11 25/02/10 24/02/09 28/02/08 27/02/07 28/02/06 28/02/05 27/02/04 26/02/03 28/02/02 -
Price 0.24 0.24 0.24 0.25 0.17 0.25 0.32 0.32 0.67 1.06 1.25 0.00 -
P/RPS 0.31 0.28 0.27 0.49 0.24 0.39 0.56 0.58 0.83 0.86 0.68 0.00 -
P/EPS 16.44 75.46 55.81 4.71 -5.51 -2.04 -2.87 -1.71 -7.70 17.92 11.26 0.00 -
EY 6.08 1.33 1.79 21.24 -18.16 -49.01 -34.89 -58.52 -12.99 5.58 8.88 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.48 2.83 3.20 0.00 -
P/NAPS 0.46 0.46 0.47 0.49 0.38 0.52 0.52 0.65 1.05 1.43 1.84 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment