SYCAL VENTURES BHD
KLSE (MYR): SYCAL (9717)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.24
Today's Change
+0.005 (2.13%)
Day's Change
0.23 - 0.24
Trading Volume
796,500
Financial
Market Cap
100 Million
NOSH
416 Million
Latest Quarter
31-Mar-2024 [#3]
Announcement Date
30-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
30-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
1,141.84% | 1,029.01%
Revenue | NP to SH
289,115.000 | 2,294.000
RPS | P/RPS
69.44 Cent | 0.35
EPS | P/E | EY
0.55 Cent | 43.56 | 2.30%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.68 | 0.36
QoQ | YoY
142.49% | 29.31%
NP Margin | ROE
1.08% | 0.82%
F.Y. | Ann. Date
31-Mar-2024 | 30-May-2024
Latest Audited Result
30-Jun-2023
Announcement Date
31-Oct-2023
Next Audited Result
30-Jun-2024
Est. Ann. Date
31-Oct-2024
Est. Ann. Due Date
27-Dec-2024
Revenue | NP to SH
71,686.000 | 1,623.000
RPS | P/RPS
17.22 Cent | 1.39
EPS | P/E | EY
0.39 Cent | 61.56 | 1.62%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.67 | 0.36
YoY
33.91%
NP Margin | ROE
2.48% | 0.58%
F.Y. | Ann. Date
30-Jun-2023 | 30-Aug-2023
Revenue | NP to SH
96,964.000 | 2,006.666
RPS | P/RPS
23.29 Cent | 1.03
EPS | P/E | EY
0.48 Cent | 49.79 | 2.01%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
248.38% | 82.65%
NP Margin | ROE
3.12% | 0.71%
F.Y. | Ann. Date
31-Mar-2024 | 30-May-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96,964 | 289,115 | 71,686 | 79,826 | 89,826 | 53,212 | 76,849 | 61,388 | 58,567 | 90,032 | 138,037 | 321,717 | -18.13% | |
| PBT | 4,090 | 5,551 | 3,993 | 3,072 | 3,267 | 1,857 | 8,031 | 7,807 | 5,825 | 4,708 | 8,966 | 21,811 | -20.25% | |
| Tax | -1,069 | -2,441 | -2,216 | -1,779 | -2,164 | -1,325 | -1,640 | -2,378 | -2,880 | -1,919 | -2,702 | -3,359 | -5.39% | |
| NP | 3,021 | 3,110 | 1,777 | 1,293 | 1,103 | 532 | 6,391 | 5,429 | 2,945 | 2,789 | 6,264 | 18,452 | -26.80% | |
| - | ||||||||||||||
| NP to SH | 2,006 | 2,294 | 1,623 | 1,212 | 923 | 441 | 6,516 | 5,509 | 2,731 | 2,535 | 5,076 | 15,891 | -26.22% | |
| - | ||||||||||||||
| Tax Rate | 26.14% | 43.97% | 55.50% | 57.91% | 66.24% | 71.35% | 20.42% | 30.46% | 49.44% | 40.76% | 30.14% | 15.40% | - | |
| Total Cost | 93,942 | 286,005 | 69,909 | 78,533 | 88,723 | 52,680 | 70,458 | 55,959 | 55,622 | 87,243 | 131,773 | 303,265 | -17.76% | |
| - | ||||||||||||||
| Net Worth | 281,393 | 281,393 | 279,853 | 279,020 | 279,187 | 278,729 | 279,185 | 278,187 | 259,971 | 236,812 | 247,648 | 242,047 | 1.95% | |
| Equity | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 281,393 | 281,393 | 279,853 | 279,020 | 279,187 | 278,729 | 279,185 | 278,187 | 259,971 | 236,812 | 247,648 | 242,047 | 1.95% | |
| NOSH | 416,324 | 416,324 | 416,324 | 416,324 | 416,324 | 416,324 | 417,692 | 416,324 | 416,324 | 347,249 | 320,249 | 320,253 | 3.55% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 3.12% | 1.08% | 2.48% | 1.62% | 1.23% | 1.00% | 8.32% | 8.84% | 5.03% | 3.10% | 4.54% | 5.74% | - | |
| ROE | 0.71% | 0.82% | 0.58% | 0.43% | 0.33% | 0.16% | 2.33% | 1.98% | 1.05% | 1.07% | 2.05% | 6.57% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 23.29 | 69.44 | 17.22 | 19.17 | 21.58 | 12.78 | 18.40 | 14.75 | 14.78 | 28.09 | 43.10 | 100.46 | -20.95% | |
| EPS | 0.48 | 0.55 | 0.39 | 0.29 | 0.22 | 0.11 | 1.56 | 1.32 | 0.69 | 0.79 | 1.69 | 5.40 | -29.55% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.6759 | 0.6759 | 0.6722 | 0.6702 | 0.6706 | 0.6695 | 0.6684 | 0.6682 | 0.6562 | 0.7389 | 0.7733 | 0.7558 | -1.55% | |
| Adjusted Per Share Value based on latest NOSH - 416,324 | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 23.29 | 69.44 | 17.22 | 19.17 | 21.58 | 12.78 | 18.46 | 14.75 | 14.07 | 21.63 | 33.16 | 77.28 | -18.13% | |
| EPS | 0.48 | 0.55 | 0.39 | 0.29 | 0.22 | 0.11 | 1.57 | 1.32 | 0.66 | 0.61 | 1.22 | 3.82 | -26.22% | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.6759 | 0.6759 | 0.6722 | 0.6702 | 0.6706 | 0.6695 | 0.6706 | 0.6682 | 0.6244 | 0.5688 | 0.5948 | 0.5814 | 1.95% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/03/24 | 29/03/24 | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | - | |
| Price | 0.21 | 0.21 | 0.18 | 0.18 | 0.205 | 0.265 | 0.19 | 0.225 | 0.235 | 0.245 | 0.335 | 0.41 | - | |
| P/RPS | 0.90 | 0.30 | 1.05 | 0.94 | 0.95 | 2.07 | 1.03 | 1.53 | 1.59 | 0.87 | 0.78 | 0.41 | 13.35% | |
| P/EPS | 43.57 | 38.11 | 46.17 | 61.83 | 92.47 | 250.17 | 12.18 | 17.00 | 34.09 | 30.97 | 21.14 | 8.26 | 25.78% | |
| EY | 2.30 | 2.62 | 2.17 | 1.62 | 1.08 | 0.40 | 8.21 | 5.88 | 2.93 | 3.23 | 4.73 | 12.10 | -20.47% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.31 | 0.31 | 0.27 | 0.27 | 0.31 | 0.40 | 0.28 | 0.34 | 0.36 | 0.33 | 0.43 | 0.54 | -8.82% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 31/12/20 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/05/24 | 30/05/24 | 30/08/23 | 30/08/22 | 30/09/21 | 31/03/21 | - | 28/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 24/02/16 | - | |
| Price | 0.215 | 0.215 | 0.195 | 0.185 | 0.195 | 0.245 | 0.00 | 0.19 | 0.23 | 0.255 | 0.35 | 0.38 | - | |
| P/RPS | 0.92 | 0.31 | 1.13 | 0.96 | 0.90 | 1.92 | 0.00 | 1.29 | 1.56 | 0.91 | 0.81 | 0.38 | 15.63% | |
| P/EPS | 44.61 | 39.02 | 50.02 | 63.55 | 87.96 | 231.29 | 0.00 | 14.36 | 33.37 | 32.24 | 22.08 | 7.66 | 28.42% | |
| EY | 2.24 | 2.56 | 2.00 | 1.57 | 1.14 | 0.43 | 0.00 | 6.96 | 3.00 | 3.10 | 4.53 | 13.06 | -22.13% | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.32 | 0.32 | 0.29 | 0.28 | 0.29 | 0.37 | 0.00 | 0.28 | 0.35 | 0.35 | 0.45 | 0.50 | -7.00% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
2 people like this. Showing 50 of 1,269 comments
This counter is truely overlooked such a high nta and making good profit trading so cheap .
What a gem
2020-04-29 12:46
hello, jaynetan, good to see you here! So, looks like this counter will be rewarding just like VSolar!
2020-07-15 21:50
oh p99 meet you again here.
nice
sycal attracts me.
buying some to try my luck
13/07/2020 10:45 AM
2020-07-16 00:42
Would be nice to retire early and healthy! Just wonder what you think of dolphin international as it is also doing right issues to acquire Uncle Don. Ex-date 23 July. It's quite active trading now.
2020-07-16 10:14
market active many cash calls. to be cautious , i only prefer minimum risk which is in favor of me and able to shoulder the downside.
i wait see .
in the mean time, i prefer sycal with several self satisfaction reasaons, or shiok sendiri only.
just a laugh
2020-07-16 10:51
Would you mind to share your reasons for sycal? Just as a reference, as I should do my homework too! Cheers
2020-07-16 11:44
Thanks, and iIndeed, the fund to be raised will be mainly used in the housing and condo projects which look good to me. I know of this ICPS thing just now and the share price now is about 3-5 sens higher than last week when the price was less than 20sen, so I lose out a bit, but this extra 3-5 sens when spread over the 15 ICPS is just about 0.3 sen/ICPS. With egm on 6 Aug means the ex-date will be soon. Conclusion: I will definitely buy too.
2020-07-17 22:45
I am hopeful that these ICPS thing will bring the good profit just like the VSolar right issues:)
2020-07-17 22:48
The rm 20 m subscription of icps by major share holders to be a good catalyst
2020-07-20 21:40
hi Jaynetan, i understand abt RI, but i still dun understand abt ICPS, can you teach me, i also want to retire earlier thanks
2020-07-20 22:52
a few types of loan stocks
icps , rcps are two fo them
icps, irredeemable convertible preference shares.
2020-07-21 05:13
Sweng88 and all, Below is copied from Bursa Announcement. Pls check there for more details.
The Proposed Rights Issue involves the issuance of up to 6,244,866,420 ICPS on the basis of 15 ICPS for 1 Share.
Based on the Conversion Mode, the ICPS can be converted into new Shares at the Conversion Price in the following manner:
(a) by surrendering for cancellation twenty (20) ICPS for conversion into one (1) new Share
(“Conversion Ratio”) (“Conversion Mode 1”); or
(b) by surrendering for cancellation one (1) ICPS together with a cash payment of RM0.19 for one (1) new Share (“Conversion Mode 2”).
2020-07-28 12:44
Each ICPS costs 1 sen to subscribe.
In short, if you choose Conversion MOde 2, you get 1 share by paying 1sen +19sen=20sen. Now the price is 26sen, so potentially major earning.
Jaynetan, is this the main idea?
2020-07-28 12:50
This stock actually got potential. Sudden breakout takut. Btw, I'm staying in one of the properties they built, really not bad actually.
2020-08-31 17:48
Yes, although the icps stuff got postponed. Demand for housing seems moving up....
2020-12-13 10:49
@BabyAce Thanks for sharing Sycal properties not bad, giving us more confidence to hold.
2020-12-13 10:53
ICPS called off, see announcement 30 march. It says the Perak project is making" net development proceeds of 24mil"....looks like it can do without the ICPS, that's why called off! Can expect share price up sooner or later?
2021-04-01 20:15
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-07-25 16:30:00
TURTLE SYSTEM 20
30 Mins
BUY
2024-07-25 16:30:00
EMA 5
10 Mins
BUY
2024-07-25 16:20:00
EMA 5
5 Mins
BUY
2024-07-25 16:15:00
EMA 5
5 Mins
SELL
2024-07-25 16:10:00
EMA 5
10 Mins
SELL
Apps
Top Articles
1
2
4
TA Sector Research
5
Good Articles to Share
7
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
BURSAMASTER
yes, i took some at 0.25 yesterday
2019-04-06 22:11