MAHAJAYA BHD

KLSE (MYR): MAHJAYA (9725)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.835

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/05/03 31/05/02 CAGR
Revenue 175,268 152,827 352,894 169,059 174,078 170,189 117,275 157,185 170,857 34,534 1,237 21,346 36.16%
PBT 16,944 13,452 93,105 3,552 985 3,545 4,132 13,433 21,651 -16,378 -14,707 -20,160 -
Tax -7,412 -5,187 -24,397 -576 -126 -1,517 -2,144 -4,525 -6,410 -2,629 0 0 -
NP 9,532 8,265 68,708 2,976 859 2,028 1,988 8,908 15,241 -19,007 -14,707 -20,160 -
-
NP to SH 9,544 8,318 68,758 3,024 1,349 1,827 2,112 8,773 15,241 -19,007 -14,707 -20,160 -
-
Tax Rate 43.74% 38.56% 26.20% 16.22% 12.79% 42.79% 51.89% 33.69% 29.61% - - - -
Total Cost 165,736 144,562 284,186 166,083 173,219 168,161 115,287 148,277 155,616 53,541 15,944 41,506 23.57%
-
Net Worth 342,816 343,545 337,843 271,472 267,086 323,673 325,897 267,384 263,008 41,985 -89,549 -74,731 -
Dividend
AQR T4Q 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/05/03 31/05/02 CAGR
Div - 2,731 2,740 1,374 - - - - - - - - -
Div Payout % - 32.83% 3.99% 45.45% - - - - - - - - -
Equity
AQR T4Q 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/05/03 31/05/02 CAGR
Net Worth 342,816 343,545 337,843 271,472 267,086 323,673 325,897 267,384 263,008 41,985 -89,549 -74,731 -
NOSH 274,252 274,836 274,045 274,909 273,541 272,063 274,024 224,692 224,793 37,487 21,788 21,787 32.13%
Ratio Analysis
AQR T4Q 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/05/03 31/05/02 CAGR
NP Margin 5.44% 5.41% 19.47% 1.76% 0.49% 1.19% 1.70% 5.67% 8.92% -55.04% -1,188.92% -94.44% -
ROE 2.78% 2.42% 20.35% 1.11% 0.51% 0.56% 0.65% 3.28% 5.79% -45.27% 0.00% 0.00% -
Per Share
AQR T4Q 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/05/03 31/05/02 CAGR
RPS 63.91 55.61 128.77 61.50 63.64 62.55 42.80 69.96 76.01 92.12 5.68 97.97 3.05%
EPS 3.48 3.03 25.09 1.10 0.49 0.67 0.77 3.20 6.78 -50.70 -67.50 -92.53 -
DPS 0.00 1.00 1.00 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.25 1.2328 0.9875 0.9764 1.1897 1.1893 1.19 1.17 1.12 -4.11 -3.43 -
Adjusted Per Share Value based on latest NOSH - 274,252
AQR T4Q 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/05/03 31/05/02 CAGR
RPS 63.77 55.61 128.40 61.51 63.34 61.92 42.67 57.19 62.17 12.57 0.45 7.77 36.15%
EPS 3.47 3.03 25.02 1.10 0.49 0.66 0.77 3.19 5.55 -6.92 -5.35 -7.34 -
DPS 0.00 1.00 1.00 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2473 1.25 1.2293 0.9878 0.9718 1.1777 1.1858 0.9729 0.957 0.1528 -0.3258 -0.2719 -
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/05/03 31/05/02 CAGR
Date 30/12/11 30/12/11 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/05/03 - -
Price 0.62 0.62 0.70 0.35 0.41 0.48 0.65 0.54 0.80 0.97 0.12 0.00 -
P/RPS 0.97 1.11 0.54 0.57 0.64 0.77 1.52 0.77 1.05 1.05 2.11 0.00 -
P/EPS 17.82 20.49 2.79 31.82 83.14 71.48 84.34 13.83 11.80 -1.91 -0.18 0.00 -
EY 5.61 4.88 35.84 3.14 1.20 1.40 1.19 7.23 8.48 -52.27 -562.50 0.00 -
DY 0.00 1.61 1.43 1.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.57 0.35 0.42 0.40 0.55 0.45 0.68 0.87 0.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 31/05/03 31/05/02 CAGR
Date 28/02/12 28/02/12 26/08/11 27/08/10 28/08/09 27/08/08 29/08/07 29/08/06 30/08/05 30/08/04 31/07/03 31/07/02 -
Price 0.83 0.83 0.61 0.50 0.42 0.43 0.52 0.45 0.82 1.16 0.12 0.00 -
P/RPS 1.30 1.49 0.47 0.81 0.66 0.69 1.22 0.64 1.08 1.26 2.11 0.00 -
P/EPS 23.85 27.42 2.43 45.45 85.16 64.03 67.47 11.53 12.09 -2.29 -0.18 0.00 -
EY 4.19 3.65 41.13 2.20 1.17 1.56 1.48 8.68 8.27 -43.71 -562.50 0.00 -
DY 0.00 1.20 1.64 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.66 0.49 0.51 0.43 0.36 0.44 0.38 0.70 1.04 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 1 of 1 comments

jack_ng

Mahjaya just sold some of its land bank to clear the debts. No clear future about this company.

2011-10-20 09:57

Post a Comment