YOKOHAMA INDUSTRIES BHD

KLSE (MYR): YOKO (9849)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.00

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 153,360 175,763 175,361 187,771 197,665 165,992 163,684 183,333 195,126 168,368 122,178 113,179 4.98%
PBT -10,536 5,585 10,175 18,824 12,634 9,044 12,721 18,434 2,242 15,694 10,197 -6,188 -
Tax 2,752 -1,488 -2,737 -5,322 -4,510 -1,846 -1,870 -3,616 -1,736 -5,377 -2,448 -25 68.44%
NP -7,784 4,097 7,438 13,502 8,124 7,198 10,851 14,818 506 10,317 7,749 -6,213 -
-
NP to SH -7,640 4,239 7,588 13,648 8,124 7,198 10,851 14,820 507 10,318 7,772 -6,182 -
-
Tax Rate - 26.64% 26.90% 28.27% 35.70% 20.41% 14.70% 19.62% 77.43% 34.26% 24.01% - -
Total Cost 161,144 171,666 167,923 174,269 189,541 158,794 152,833 168,515 194,620 158,051 114,429 119,392 3.86%
-
Net Worth 107,437 107,437 110,107 107,382 98,454 91,499 92,346 35,722 56,444 58,814 50,677 42,694 11.09%
Dividend
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - 2,439 - - - - - - - -
Div Payout % - - - - 30.03% - - - - - - - -
Equity
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 107,437 107,437 110,107 107,382 98,454 91,499 92,346 35,722 56,444 58,814 50,677 42,694 11.09%
NOSH 85,267 85,267 85,354 86,598 87,127 87,142 87,119 43,564 43,418 43,566 43,687 43,565 7.75%
Ratio Analysis
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -5.08% 2.33% 4.24% 7.19% 4.11% 4.34% 6.63% 8.08% 0.26% 6.13% 6.34% -5.49% -
ROE -7.11% 3.95% 6.89% 12.71% 8.25% 7.87% 11.75% 41.49% 0.90% 17.54% 15.34% -14.48% -
Per Share
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 179.86 206.13 205.45 216.83 226.87 190.48 187.88 420.83 449.40 386.47 279.66 259.79 -2.57%
EPS -8.96 4.97 8.89 15.76 9.33 8.26 12.46 17.01 1.16 23.69 17.79 -14.19 -
DPS 0.00 0.00 0.00 0.00 2.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.26 1.29 1.24 1.13 1.05 1.06 0.82 1.30 1.35 1.16 0.98 3.09%
Adjusted Per Share Value based on latest NOSH - 85,267
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 179.86 206.13 205.66 220.21 231.82 194.67 191.96 215.01 228.84 197.46 143.29 132.73 4.98%
EPS -8.96 4.97 8.90 16.01 9.53 8.44 12.73 17.38 0.59 12.10 9.11 -7.25 -
DPS 0.00 0.00 0.00 0.00 2.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.26 1.2913 1.2594 1.1546 1.0731 1.083 0.4189 0.662 0.6898 0.5943 0.5007 11.09%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/03/15 31/03/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 1.70 1.70 1.48 1.21 0.56 0.69 0.75 0.57 0.29 0.42 0.29 0.25 -
P/RPS 0.95 0.82 0.72 0.56 0.25 0.36 0.40 0.14 0.06 0.11 0.10 0.10 24.50%
P/EPS -18.97 34.20 16.65 7.68 6.01 8.35 6.02 1.68 24.84 1.77 1.63 -1.76 -
EY -5.27 2.92 6.01 13.02 16.65 11.97 16.61 59.68 4.03 56.39 61.34 -56.76 -
DY 0.00 0.00 0.00 0.00 5.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.35 1.15 0.98 0.50 0.66 0.71 0.70 0.22 0.31 0.25 0.26 17.95%
Price Multiplier on Announcement Date
AQR T4Q 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/05/15 28/05/15 25/02/15 17/02/14 22/02/13 23/02/12 23/02/11 25/02/10 12/02/09 25/02/08 26/02/07 01/03/06 -
Price 1.64 1.64 1.68 1.20 0.60 0.72 0.70 0.57 0.25 0.37 0.38 0.25 -
P/RPS 0.91 0.80 0.82 0.55 0.26 0.38 0.37 0.14 0.06 0.10 0.14 0.10 26.32%
P/EPS -18.30 32.99 18.90 7.61 6.43 8.72 5.62 1.68 21.41 1.56 2.14 -1.76 -
EY -5.46 3.03 5.29 13.13 15.54 11.47 17.79 59.68 4.67 64.01 46.82 -56.76 -
DY 0.00 0.00 0.00 0.00 4.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.30 1.30 0.97 0.53 0.69 0.66 0.70 0.19 0.27 0.33 0.26 19.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 9 of 9 comments

quahsb

accumulation has been on going for weeks from 0.95 to 1.14, stay tuned for more uptrends. Company is turning around

2013-07-11 07:36

ngyewchai76

Any news about it ? takeover or mgt buyover ? what possible cause for surge ?

2013-07-11 08:44

HJey

somehow i miss this boat although i want to buy it 2 years back. the price was 0.49 if i remember correctly

2013-08-13 12:01

quahsb

has found a support base at 1.20s.....keep collecting for rebound back to 1.40-1.50 level once market recovers.

2013-09-11 11:38

Penang Ran

buy now. sure win.
the company share buy back 100% today at @1.22 . The company just sitting there for seller.

2013-10-03 20:23

Penang Ran

I use to fishing at @1.19 for few days. But could not get it.
For sharing only. Buy at your own risk.

2013-10-03 20:27

sharizal78

something going happen??

2014-01-09 08:15

bluechin

Any bad news? Since yesterday already down 9 cents.

2014-07-18 09:26

Fong Kh

profit downs

2015-02-25 23:15

Post a Comment