[YOKO] QoQ Quarter Result on 31-Dec-2009 [#4]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -48.88%
YoY- 276.58%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 39,637 44,779 36,000 45,498 52,759 42,673 42,403 -4.39%
PBT 2,276 3,815 1,560 4,323 6,925 4,579 2,607 -8.64%
Tax -792 -850 283 -1,006 -436 -1,537 -636 15.73%
NP 1,484 2,965 1,843 3,317 6,489 3,042 1,971 -17.22%
-
NP to SH 1,484 2,965 1,843 3,318 6,490 3,042 1,971 -17.22%
-
Tax Rate 34.80% 22.28% -18.14% 23.27% 6.30% 33.57% 24.40% -
Total Cost 38,153 41,814 34,157 42,181 46,270 39,631 40,432 -3.79%
-
Net Worth 75,945 74,451 73,197 43,549 67,948 61,450 58,432 19.07%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 75,945 74,451 73,197 43,549 67,948 61,450 58,432 19.07%
NOSH 87,294 43,538 43,569 43,549 43,557 43,581 43,606 58.77%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 3.74% 6.62% 5.12% 7.29% 12.30% 7.13% 4.65% -
ROE 1.95% 3.98% 2.52% 7.62% 9.55% 4.95% 3.37% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 45.41 102.85 82.63 104.47 121.13 97.92 97.24 -39.78%
EPS 1.70 6.81 4.23 3.81 14.90 6.98 4.52 -47.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 1.71 1.68 1.00 1.56 1.41 1.34 -25.00%
Adjusted Per Share Value based on latest NOSH - 43,549
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 46.49 52.52 42.22 53.36 61.87 50.05 49.73 -4.38%
EPS 1.74 3.48 2.16 3.89 7.61 3.57 2.31 -17.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8907 0.8731 0.8584 0.5107 0.7969 0.7207 0.6853 19.07%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.77 0.66 0.68 0.57 0.43 0.31 0.29 -
P/RPS 1.70 0.64 0.82 0.55 0.36 0.32 0.30 217.51%
P/EPS 45.29 9.69 16.08 7.48 2.89 4.44 6.42 267.39%
EY 2.21 10.32 6.22 13.37 34.65 22.52 15.59 -72.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.39 0.40 0.57 0.28 0.22 0.22 153.67%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 04/11/10 10/08/10 07/05/10 25/02/10 12/11/09 06/08/09 11/05/09 -
Price 0.79 0.72 0.66 0.57 0.52 0.38 0.31 -
P/RPS 1.74 0.70 0.80 0.55 0.43 0.39 0.32 208.90%
P/EPS 46.47 10.57 15.60 7.48 3.49 5.44 6.86 257.59%
EY 2.15 9.46 6.41 13.37 28.65 18.37 14.58 -72.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.42 0.39 0.57 0.33 0.27 0.23 149.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment