[YOKO] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 208.02%
YoY- 37.76%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 38,446 51,239 37,011 42,454 39,637 44,779 36,000 4.47%
PBT 1,475 5,075 2,696 5,101 2,276 3,815 1,560 -3.66%
Tax -127 -938 -873 -530 -792 -850 283 -
NP 1,348 4,137 1,823 4,571 1,484 2,965 1,843 -18.80%
-
NP to SH 1,348 4,137 1,823 4,571 1,484 2,965 1,843 -18.80%
-
Tax Rate 8.61% 18.48% 32.38% 10.39% 34.80% 22.28% -18.14% -
Total Cost 37,098 47,102 35,188 37,883 38,153 41,814 34,157 5.65%
-
Net Worth 93,055 93,191 92,458 87,038 75,945 74,451 73,197 17.33%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 93,055 93,191 92,458 87,038 75,945 74,451 73,197 17.33%
NOSH 86,967 87,094 87,224 87,038 87,294 43,538 43,569 58.46%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 3.51% 8.07% 4.93% 10.77% 3.74% 6.62% 5.12% -
ROE 1.45% 4.44% 1.97% 5.25% 1.95% 3.98% 2.52% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 44.21 58.83 42.43 48.78 45.41 102.85 82.63 -34.06%
EPS 1.55 4.75 2.09 5.25 1.70 6.81 4.23 -48.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.06 1.00 0.87 1.71 1.68 -25.95%
Adjusted Per Share Value based on latest NOSH - 87,038
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 45.09 60.09 43.41 49.79 46.49 52.52 42.22 4.47%
EPS 1.58 4.85 2.14 5.36 1.74 3.48 2.16 -18.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0913 1.0929 1.0843 1.0208 0.8907 0.8731 0.8584 17.33%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.67 0.69 0.75 0.75 0.77 0.66 0.68 -
P/RPS 1.52 1.17 1.77 1.54 1.70 0.64 0.82 50.84%
P/EPS 43.23 14.53 35.89 14.28 45.29 9.69 16.08 93.22%
EY 2.31 6.88 2.79 7.00 2.21 10.32 6.22 -48.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.64 0.71 0.75 0.89 0.39 0.40 35.33%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 08/11/11 11/08/11 06/05/11 23/02/11 04/11/10 10/08/10 07/05/10 -
Price 0.68 0.67 0.68 0.70 0.79 0.72 0.66 -
P/RPS 1.54 1.14 1.60 1.44 1.74 0.70 0.80 54.68%
P/EPS 43.87 14.11 32.54 13.33 46.47 10.57 15.60 99.10%
EY 2.28 7.09 3.07 7.50 2.15 9.46 6.41 -49.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.64 0.70 0.91 0.42 0.39 39.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment