ECONFRAME BERHAD

KLSE (MYR): EFRAME (0227)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.89

Today's Change

0.00 (0.00%)

Day's Change

0.87 - 0.89

Trading Volume

117,300

Financial
Market Cap

Market Cap

302 Million

NOSH

339 Million

Latest Quarter

Latest Quarter

28-Feb-2023 [#2]

Announcement Date

18-Apr-2023

Next Quarter

31-May-2023

Est. Ann. Date

22-Jul-2023

Est. Ann. Due Date

30-Jul-2023

QoQ | YoY

35.39% | 22.29%

T4Q Result

Revenue | NP to SH

66,714.000 | 11,489.000

RPS | P/RPS

19.66 Cent | 4.53

EPS | P/E | EY

3.39 Cent | 26.29 | 3.80%

DPS | DY | Payout %

0.00 Cent | 0.00% | 0.00%

NAPS | P/NAPS

0.21 | 4.19

QoQ | YoY

5.28% | 63.34%

NP Margin | ROE

17.21% | 15.94%

F.Y. | Ann. Date

28-Feb-2023 | 18-Apr-2023

Latest Audited Result

Latest Audited Result

31-Aug-2022

Announcement Date

19-Dec-2022

Next Audited Result

31-Aug-2023

Est. Ann. Date

19-Dec-2023

Est. Ann. Due Date

27-Feb-2024

Annual (Unaudited)

Revenue | NP to SH

59,395.000 | 11,241.000

RPS | P/RPS

17.50 Cent | 5.09

EPS | P/E | EY

3.31 Cent | 26.87 | 3.72%

DPS | DY | Payout %

0.48 Cent | 0.54% | 14.46%

NAPS | P/NAPS

0.19 | 4.75

YoY

119.98%

NP Margin | ROE

18.92% | 17.69%

F.Y. | Ann. Date

31-Aug-2022 | 21-Oct-2022

Annualized Result

Revenue | NP to SH

70,596.000 | 10,988.000

RPS | P/RPS

20.80 Cent | 4.28

EPS | P/E | EY

3.24 Cent | 27.49 | 3.64%

DPS | DY | Payout %

-

NAPS | P/NAPS

-

QoQ | YoY

17.69% | 4.73%

NP Margin | ROE

15.57% | 15.24%

F.Y. | Ann. Date

28-Feb-2023 | 18-Apr-2023

Business Process

Trailing 4 Quarters Trailing 8 Quarters
Available Quarters 4 Quarters 8 Quarters
Continuous Quarters Of Revenue Growth 4 / 4 100.00% 6 / 8 75.00%
Total Positive Profit Years 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Positive Profit 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Profit Growth 1 / 4 25.00% 1 / 8 12.50%
Continuous Quarters Of Adjusted EPS Growth 1 / 4 25.00% 1 / 8 12.50%
Total Dividend Years 0 / 4 0.00% 1 / 8 13.00%
Continuous Quarters Of Dividend 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Dividend Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted Dps Growth 0 / 4 0.00% 0 / 8 0.00%
Average ROE 4.40% 3.75%
Average Net Profit Margin 17.29% 15.15%

Last 5 Financial Years Last 10 Financial Years
Available Years 5 Years 10 Years
Continuous Quarters Of Revenue Growth 3 / 4 75.00% 3 / 4 75.00%
Total Positive Profit Years 3 / 4 75.00% 3 / 4 75.00%
Continuous Quarters Of Positive Profit 3 / 4 75.00% 3 / 4 75.00%
Continuous Quarters Of Profit Growth 1 / 4 25.00% 1 / 4 25.00%
Continuous Quarters Of Adjusted EPS Growth 1 / 4 25.00% 1 / 4 25.00%
Total Dividend Years 1 / 4 25.00% 1 / 4 25.00%
Continuous Quarters Of Dividend 1 / 4 25.00% 1 / 4 25.00%
Continuous Quarters Of Dividend Growth 0 / 4 0.00% 0 / 4 0.00%
Continuous Quarters Of Adjusted Dps Growth 1 / 4 25.00% 1 / 4 25.00%
Average ROE 11.06% 11.06%
Average Net Profit Margin 11.12% 11.12%
Key Result

T4Q Annualized Annual (Unaudited) Last 10 FY Average Last 5 FY Average
Revenue 66,714 70,596 59,395 35,249 35,249
NP to SH 11,489 10,988 11,241 5,423 5,423
Dividend 0 0 1,625 406 406
Adjusted EPS 3.39 3.24 3.31 1.60 1.60
Adjusted DPS 0.00 0.00 0.48 0.12 0.12

NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share

All figures in '000 unless specified.

EPS & DPS's figures in Cent.

Growth

LQ QoQ LQ YoY CQ YoY LQ vs Average of T4Q LQ vs Average of T8Q
Revenue 9.28% 25.58% 26.16% 10.51% 31.37%
NP to Owner 35.39% 22.29% 4.73% 10.02% 36.48%
Dividend 0.00% 0.00% 0.00% 0.00% 0.00%
Adjusted EPS 35.39% 22.29% 4.73% 10.02% 36.48%
Adjusted DPS 0.00% 0.00% 0.00% 0.00% 0.00%

LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year

T4Q vs LFY T4Q vs AL5FY T4Q vs AL10FY AQR vs LFY AQR vs AL5FY AQR vs AL10FY LFY YoY LFY vs AL5FY LFY vs AL10FY
Revenue 12.32% 89.26% 89.26% 18.86% 100.28% 100.28% 44.92% 68.50% 68.50%
NP to Owner 2.21% 111.86% 111.86% -2.25% 102.62% 102.62% 119.98% 107.28% 107.28%
Dividend 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 300.00% 300.00%
Adjusted EPS 2.21% 111.86% 111.86% -2.25% 102.62% 102.62% 119.98% 107.28% 107.28%
Adjusted DPS 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 300.00% 300.00%

T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year

Discussions
Be the first to like this. Showing 50 of 246 comments

Jingweihan

Not yet

2022-12-08 22:07

samchong6891

Hakubasnow so now the warrant price will be 0.805 ?

2022-12-08 22:48

john2633

hakubasnow
Thank you

2022-12-08 23:03

hakubasnow

#samchong6891 - No, 0.805 is the theoretical ex-price IF EFrame closed on 13/12/22 @ RM1.00
Ex-date for EFrame = 14/12/22
Use the above formula to get the ex-price for EFrame
Listing for EFrame-WA = 27/12/22

So the reference price for EFrame-WA will depend on the closing price on of EFrame on Friday 23/12/22.
Reference price for EFrame-WA = Closing PX on 23/12/22 minus 0.42 (Warrant Exercise PX)

2022-12-08 23:09

samchong6891

Hakubasnow i understand already...Now nobody know the warrant price ..And Eframe going mofe higher , the warrant price will more high ... Really thank you ur explanation ...

2022-12-10 22:10

g1kluang

@hakubasnow can you conduct a mini class to teach on the calculation? I really want to learn how to calculate and understand the terms. I'll pay for your class haha

2022-12-10 22:35

Amir_Miraj

My expectation it will ends between 1.40 to 1.50 before exec date

2022-12-12 06:10

Gianty

Stay calm, the East Wind is coming strong.

2022-12-12 10:09

Amir_Miraj

Enjoy the ride today folks

2022-12-13 09:11

Amir_Miraj

Hope to break 1.00 today at least..

2022-12-14 13:42

Jingweihan

Put money take money

2022-12-14 18:16

Amir_Miraj

Show time..hmm

2022-12-15 08:50

sherlockman

exciting day tomorrow! free warrants hopefully opens at RM0.70!

2022-12-26 11:38

sherlockman

one of the best performing small cap stocks of 2022! looking forward to a good 2023 for eframe

2023-01-01 10:31

Jingweihan

Put money take money 2023

2023-01-02 12:27

keng88

Start the engine.

2023-01-03 10:03

LcKevinLee

Masuk longkang

2023-01-04 16:13

taihai

g over ??

2023-01-09 14:24

investopology

Sell without any news? What happens yah?

2023-01-09 18:08

pang72

What is up?

2023-01-09 18:43

pang72

... Bad QR collect for what?..

2023-01-09 22:05

pang72

Operasi potong mari..

Many still happy but..

2023-01-09 22:05

keng88

Bad QR!!! Don't joke.wakaka.....

2023-01-10 12:23

lauyingying

Saw Datuk Eddie Ong in shareholder list. Is it true?

2023-01-12 15:20

keng88

Lauyingying, 你知道现在datuk Ong 有多少%股份吗?

2023-01-13 15:54

Jerung

@keng88 AR 2022 Pg128 stated 0.92%, now 2023?

2023-01-13 16:08

keng88

Ini kali lah Huat chai

2023-01-13 16:30

anthonytkh

Yeah, this is one of Eddie’s 30 companies in his portfolio

He almost doubled his holdings in Eframe from 2021 to 2022. Still comparatively small but he knows companies like we don’t know…

2023-01-13 16:36

castleman93

go go go go

2023-01-13 16:38

Jingweihan

New high qr on the way

2023-01-13 18:45

keng88

Medium and long-term Rm1.50

2023-01-14 18:15

anthonytkh

It’s obvious Eddie Ong is slowly building up his stake. He will know the right time to go above 5 per cent…

2023-01-16 12:06

Jerung

Good Form :) can break rm1 this week, good quarter coming ?

2023-01-16 17:01

anthonytkh

I’m fairly certain Eddie Ong has been doing more pre-CNY shopping….

2023-01-17 17:14

Jerung

wow mix news, drop abit in profit yet acquired companies - good progress :)

2023-01-18 17:51

taihai

pp, esos ri+w share all become rubbish ?? only gamble new IPO ??/

2023-01-19 14:17

taihai

after n y , market become quiet ????

2023-01-19 21:54

Jerung

Come on .... Jiayou beat 1.1 n stay above in Feb

2023-02-02 21:32

MetaStockResearch

Please please please careful on this counter.

2023-02-04 15:34

keng88

Have enough rest and move on.

2023-02-05 12:20

keng88

slowly slowly come

2023-02-07 12:34

investor77

E Frame warrant is very undervalued.

2023-02-15 17:06

mikewazowski

Up up up

2023-02-15 22:44

keng88

被敏源盯上了,暂时不会动了。

2023-02-16 12:20

wallstreetrookieNEW

Buy back

2023-02-22 16:27

wallstreetrookieNEW

Pretty safe counter to ride out the red wave

2023-02-22 16:27

investor77

Warrant better buy as it is at a 8% discount. Why do people want to pay higher price for the same share, when you can get it at a cheaper price ?

2023-02-28 14:17

ZitradeTrendTrader

NEXT RALLY STOCK??!! This stock is GOING HIGHER! Does signal appear? DONT MISS THIS!
https://youtu.be/gC48jK5kII0

Please show some support by watching our analysis video:) thank youu

2023-03-03 18:39

Gianty

Let's go.

2023-03-08 12:23

Post a Comment