ECONFRAME BERHAD
KLSE (MYR): EFRAME (0227)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.90
Today's Change
+0.015 (1.69%)
Day's Change
0.885 - 0.90
Trading Volume
188,000
Financial
Market Cap
305 Million
NOSH
339 Million
Latest Quarter
28-Feb-2023 [#2]
Announcement Date
18-Apr-2023
Next Quarter
31-May-2023
Est. Ann. Date
22-Jul-2023
Est. Ann. Due Date
30-Jul-2023
QoQ | YoY
35.39% | 22.29%
Revenue | NP to SH
66,714.000 | 11,489.000
RPS | P/RPS
19.66 Cent | 4.58
EPS | P/E | EY
3.39 Cent | 26.58 | 3.76%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.21 | 4.24
QoQ | YoY
5.28% | 63.34%
NP Margin | ROE
17.21% | 15.94%
F.Y. | Ann. Date
28-Feb-2023 | 18-Apr-2023
Latest Audited Result
31-Aug-2022
Announcement Date
19-Dec-2022
Next Audited Result
31-Aug-2023
Est. Ann. Date
19-Dec-2023
Est. Ann. Due Date
27-Feb-2024
Revenue | NP to SH
59,395.000 | 11,241.000
RPS | P/RPS
17.50 Cent | 5.14
EPS | P/E | EY
3.31 Cent | 27.17 | 3.68%
DPS | DY | Payout %
0.48 Cent | 0.53% | 14.46%
NAPS | P/NAPS
0.19 | 4.81
YoY
119.98%
NP Margin | ROE
18.92% | 17.69%
F.Y. | Ann. Date
31-Aug-2022 | 21-Oct-2022
Revenue | NP to SH
70,596.000 | 10,988.000
RPS | P/RPS
20.80 Cent | 4.33
EPS | P/E | EY
3.24 Cent | 27.80 | 3.60%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
17.69% | 4.73%
NP Margin | ROE
15.57% | 15.24%
F.Y. | Ann. Date
28-Feb-2023 | 18-Apr-2023
Show?
| Last 10 FY Result | ||||||||
| AQR | T4Q | 31/08/22 | 31/08/21 | 31/08/20 | 31/08/19 | CAGR | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | 70,596 | 66,714 | 59,395 | 40,985 | 40,618 | 0 | - | |
| PBT | 15,228 | 15,581 | 15,017 | 7,184 | 7,245 | 0 | - | |
| Tax | -4,236 | -4,100 | -3,778 | -2,103 | -1,904 | 0 | - | |
| NP | 10,992 | 11,481 | 11,239 | 5,081 | 5,341 | 0 | - | |
| - | ||||||||
| NP to SH | 10,988 | 11,489 | 11,241 | 5,110 | 5,341 | 0 | - | |
| - | ||||||||
| Tax Rate | 27.82% | 26.31% | 25.16% | 29.27% | 26.28% | - | - | |
| Total Cost | 59,604 | 55,233 | 48,156 | 35,904 | 35,277 | 0 | - | |
| - | ||||||||
| Net Worth | 72,087 | 72,087 | 63,537 | 53,917 | 31,329 | 0 | - | |
| Equity | ||||||||
| AQR | T4Q | 31/08/22 | 31/08/21 | 31/08/20 | 31/08/19 | CAGR | ||
|---|---|---|---|---|---|---|---|---|
| Net Worth | 72,087 | 72,087 | 63,537 | 53,917 | 31,329 | 0 | - | |
| NOSH | 329,793 | 329,793 | 325,000 | 325,000 | 260,000 | 0 | - | |
| Ratio Analysis | ||||||||
| AQR | T4Q | 31/08/22 | 31/08/21 | 31/08/20 | 31/08/19 | CAGR | ||
|---|---|---|---|---|---|---|---|---|
| NP Margin | 15.57% | 17.21% | 18.92% | 12.40% | 13.15% | 0.00% | - | |
| ROE | 15.24% | 15.94% | 17.69% | 9.48% | 17.05% | 0.00% | - | |
| Per Share | ||||||||
| AQR | T4Q | 31/08/22 | 31/08/21 | 31/08/20 | 31/08/19 | CAGR | ||
|---|---|---|---|---|---|---|---|---|
| RPS | 21.65 | 20.46 | 18.28 | 12.61 | 15.62 | 0.00 | - | |
| EPS | 3.38 | 3.52 | 3.46 | 1.62 | 2.05 | 0.00 | - | |
| DPS | 0.00 | 0.00 | 0.50 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.2211 | 0.2211 | 0.1955 | 0.1659 | 0.1205 | 0.00 | - | |
| Adjusted Per Share Value based on latest NOSH - 329,793 | ||||||||
| AQR | T4Q | 31/08/22 | 31/08/21 | 31/08/20 | 31/08/19 | CAGR | ||
|---|---|---|---|---|---|---|---|---|
| RPS | 20.80 | 19.66 | 17.50 | 12.08 | 11.97 | 0.00 | - | |
| EPS | 3.24 | 3.39 | 3.31 | 1.51 | 1.57 | 0.00 | - | |
| DPS | 0.00 | 0.00 | 0.48 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.2124 | 0.2124 | 0.1872 | 0.1589 | 0.0923 | 0.00 | - | |
| Price Multiplier on Financial Quarter End Date | ||||||||
| AQR | T4Q | 31/08/22 | 31/08/21 | 31/08/20 | 31/08/19 | CAGR | ||
|---|---|---|---|---|---|---|---|---|
| Date | 28/02/23 | 28/02/23 | 30/08/22 | 30/08/21 | - | - | - | |
| Price | 0.98 | 0.98 | 0.515 | 0.46 | 0.00 | 0.00 | - | |
| P/RPS | 4.53 | 4.79 | 2.82 | 3.65 | 0.00 | 0.00 | - | |
| P/EPS | 29.08 | 27.81 | 14.89 | 29.26 | 0.00 | 0.00 | - | |
| EY | 3.44 | 3.60 | 6.72 | 3.42 | 0.00 | 0.00 | - | |
| DY | 0.00 | 0.00 | 0.97 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 4.43 | 4.43 | 2.63 | 2.77 | 0.00 | 0.00 | - | |
| Price Multiplier on Announcement Date | ||||||||
| AQR | T4Q | 31/08/22 | 31/08/21 | 31/08/20 | 31/08/19 | CAGR | ||
|---|---|---|---|---|---|---|---|---|
| Date | 18/04/23 | 18/04/23 | 21/10/22 | 25/10/21 | 26/10/20 | - | - | |
| Price | 0.945 | 0.945 | 0.70 | 0.46 | 0.00 | 0.00 | - | |
| P/RPS | 4.36 | 4.62 | 3.83 | 3.65 | 0.00 | 0.00 | - | |
| P/EPS | 28.04 | 26.82 | 20.24 | 29.26 | 0.00 | 0.00 | - | |
| EY | 3.57 | 3.73 | 4.94 | 3.42 | 0.00 | 0.00 | - | |
| DY | 0.00 | 0.00 | 0.71 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 4.27 | 4.27 | 3.58 | 2.77 | 0.00 | 0.00 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
Be the first to like this. Showing 50 of 246 comments
#samchong6891 - No, 0.805 is the theoretical ex-price IF EFrame closed on 13/12/22 @ RM1.00
Ex-date for EFrame = 14/12/22
Use the above formula to get the ex-price for EFrame
Listing for EFrame-WA = 27/12/22
So the reference price for EFrame-WA will depend on the closing price on of EFrame on Friday 23/12/22.
Reference price for EFrame-WA = Closing PX on 23/12/22 minus 0.42 (Warrant Exercise PX)
2022-12-08 23:09
Hakubasnow i understand already...Now nobody know the warrant price ..And Eframe going mofe higher , the warrant price will more high ... Really thank you ur explanation ...
2022-12-10 22:10
@hakubasnow can you conduct a mini class to teach on the calculation? I really want to learn how to calculate and understand the terms. I'll pay for your class haha
2022-12-10 22:35
one of the best performing small cap stocks of 2022! looking forward to a good 2023 for eframe
2023-01-01 10:31
Yeah, this is one of Eddie’s 30 companies in his portfolio
He almost doubled his holdings in Eframe from 2021 to 2022. Still comparatively small but he knows companies like we don’t know…
2023-01-13 16:36
It’s obvious Eddie Ong is slowly building up his stake. He will know the right time to go above 5 per cent…
2023-01-16 12:06
未来的盈利翻倍？！大家怎么看？
https://klse.i3investor.com/web/blog/detail/superbullklse/2023-02-24-story-h-297369385
2023-02-27 11:33
Warrant better buy as it is at a 8% discount. Why do people want to pay higher price for the same share, when you can get it at a cheaper price ?
2023-02-28 14:17
NEXT RALLY STOCK??!! This stock is GOING HIGHER! Does signal appear? DONT MISS THIS!
https://youtu.be/gC48jK5kII0
Please show some support by watching our analysis video:) thank youu
2023-03-03 18:39
Post a Comment
Featured Posts
Apps
Top Articles
1
AmInvest Research Reports
2
Koon Yew Yin's Blog
3
Kenanga Research & Investment
4
Genetec - A baby step
5
PublicInvest Research
6
M+ Online Research Articles
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Jingweihan
Not yet
2022-12-08 22:07