Journey to Wealth
KLCC Property - Finally REIT-ing'but not everything
Period 3Q12 / 9M12
Actual vs. Expectations 9M12 core net profit of RM280m was slightly above street but broadly in-line with our expectations, making up 82% of street and 80% of our forecasts.
Dividends Interim dividend of 4.0sen (tax exempt), implying 9M12 NDPS of 12.0sen (0% YoY) or within estimated FY12E NDPS of 16.0sen (2.9% yield).
Key Results Highlights YoY, 9M12 core earnings grew 35% on the back of maiden M3P Office and full M3P Retail contributions, supported by stable EBITDA margins of 76% (+1ppt).
QoQ, 3Q12 core earnings of RM95m rose 3%. Albeit a slight reduction in revenue (-2% due to lower MO contributions), Suria's PBT margin improved by 4ppt to 75.2% whilst management services PBT improved by 18% to RM9.3m. 3Q12 reported net profit imputes RM1.4b fair value gains, largely driven by Suria and M3P.
Outlook KLCC has proposed to; 1) REIT 3 office assets, namely Petronas Twin Towers, Menara ExxonMobil and Menara 3 PETRONAS (63% of portfolio); 2) formation of a 'stapled group' which features KLCC REIT and KLCC. Rationale is to unlock the value of KLCC while minimizing holding company discounts and liquidity splits of related entities.
We view the exercise positively, although we were hoping for all assets to be REIT-ed. In a nutshell, it is still KLCC with better asset realization, tax structure and dividend payouts (refer overleaf for story/details).
Change to Forecasts No changes to FY12-13E core earnings as we have already imputed for M3P contributions and imputed for PTT's long-term lease renewals.
Rating Maintain OUTPERFORM
Valuation Lowering TP to RM5.90 (from RM6.87), based on KLCC Stapled structure, 90% payout, implying FY13E NDPS of 35.4sen and FY13E target net yield of 6.0%. Rationale for higher target yields vs. M-REIT 4.5%-5.0% is due to KLCC Stapled being a 'quasi' REIT and will unlikely be able to enjoy premium to NAV valuations until it has REIT-ed all its assets. At our TP, the stock will be an 18% discount to KLCC's current FD SoP RNAV of RM7.20.
Risks Risks lies if the proposed exercised is aborted and MO occupancy declining.
Source: Kenanga
Related Stocks
| Chart | Stock Name | Last | Change | Volume |
|---|
Market Buzz
More articles on Journey to Wealth
Ekovest: No plan to launch another offer for Iskandar Waterfront City
Created by kiasutrader | Mar 29, 2018
Kenanga Research - On our Portfolio - Parliament dissolution around the corner?
Created by kiasutrader | Mar 25, 2013
Plantation Sector - Proposed accounting standard scrapped OVERWEIGHT
Created by kiasutrader | Mar 25, 2013
Pavilion Reit - Limited upside, earnings upside have been priced in HOLD
Created by kiasutrader | Mar 25, 2013
Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
3
5
7
save malaysia!
8
save malaysia!
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
