Good Articles to Share

Stock Review – HOMERITZ (5160) (HOMERITZ CORPORATION BERHAD) -2 - IVKLSE

Tan KW
Publish date: Sun, 14 Apr 2019, 04:13 PM
Tan KW
0 467,072
Good.

Saturday, 13 April 2019

 
Bursa Malaysia - 5160
Bloomberg - HMCB:MK
Yahoo - 5160 .kl
Webpage - http://www.homeritzcorp.com/


Company Profile
 
HOMERITZ engaged in the design, manufacture and sale of upholstery furniture products in Malaysia. HOMERITZ primary undertake Original Design Manufacturing (“ODM”) and Original Equipment Manufacturing (“OEM”). HOMERITZ had its own brand which is “Eritz”.
 
1) Geographical Information
 
HOMERITZ is operated in four major locations which are:
 
1) Asia and Oceania (Excluding Malaysia) – 60.01 % of 2018 revenue
2) Americas and European Countries – 36.05 % of 2018 revenue
3) Malaysia – 2.56 % of 2018 revenue
4) Africa and Middle East – 1.37 % of 2018 revenue
 
2) Major Customer
 
HOMERITZ had three major customer with revenue equal to or more than 10% of the Group revenue:
1) Customer A – 14.05 % of 2018 revenue
2) Customer B – 12.73 % of 2018 revenue
3) Customer C – 11.78 % of 2018 revenue
 
CONS:
è HOMRITZ had three major customers which contributed 38.56 % of the 2018 revenue
 
Financial Statement
 
 
Trade receivables for 2018 had increase from RM 8,449,687 (2017) to RM 11,288,608 (2018) by RM 2,838,921 or 33.60 %. However the trade receivable pass due had significant decrease from RM 403,660 (2017) to RM 1,949 (2018) 99.52 % decrease.
 

Ficed Deposit with licensed banks had increase from RM 29,000,000 (2017) to RM 34,727,346 (2018), 19.75 % increase. Besides that interest rate range also increase from 3.70 % - 3.90 % (2017) to 3.50 % - 4.28 % (2018).
 
 
PROS:
è Almost no trade receivable had past due
è Interest range in licensed bank increase to 3.50% - 4.28 %
 
CONS:
è Significant drop (99.52 %) of the trade receivable had past due
 



There is an increase in trade payable from RM 4,254,285 (2017) to RM 7,148,471 (2018), 68.03 % increase.
 
CONS:
è 68.03 % increase in trade payables account.
 
Financial Ratio
Description
2018
2017
Different
Gross Profit Margin
0.44
0.48
-0.04
Net Profit Margin
0.13
0.18
-0.05
Interest Coverage Ratio
N/A
N/A
N/A
Effective Tax
0.23
0.21
+0.27
 
Warrant
 
At 5 December 2018 HOMERITZ had 49,990,000 warrants unexercised with the exercised price of the warrants to be RM 0.92 which are higher than stock price, RM 0.595 on 12/4/2019.
 
PROS:
è The Warrant is out of money hence does not consider in the stock price
 
Dividend and Bonus Issued for the past five year
 
HOMERITZ had constant dividend for the past five year from 2014 – 2018 with the average dividend of RM 0.0402 included adjustment of bonus issued 1:2 on 3 July 2015 with the dividend yield of 6.76% base on HOMERITZ stock price of RM 0.595 on 12/4/2019.
 
PROS:
è HOMERITZ had dividend yield of 6.76% for the past five year which is higher than fixed deposit 3.15%.
 
 
Market Research
 
HongLeong InvestmentBank (24 January 2019)
Price Target : RM 0.82
 
Estimated Price
 
IVKLS Price : RM 0.66
 
Peers
 
1)   LIIHEN
2)   LATITUD
3)   POHUAT
4)   WEGMAS
5)   SYF
6)   JAYCORP
7)   SWCAP
8)   DPS
9)   HHGROUP
10) SHH  
 
Posted by at
 

 

Related Stocks
Market Buzz
Discussions
2 people like this. Showing 3 of 3 comments

Booyeah

seems like good research. net cash company. United States retail data showing sign of recovery from consumer index. probably good time to accumulate while nobody notice yet

2019-04-15 00:02

SC

like your research, clean and clear

2019-04-16 09:17

SC

just the dividend for last year only 0.025 which translate to 4.17 if buy at 0.6.

2019-04-16 09:39

Post a Comment