[SCOMNET] QoQ Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 134.43%
YoY- 135.23%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 41,441 42,561 41,136 37,524 34,075 41,964 38,306 5.36%
PBT -3,394 1,324 3,750 1,440 -4,128 -2,689 -2,276 30.42%
Tax -1,310 -1,148 -1,722 0 -55 0 0 -
NP -4,704 176 2,028 1,440 -4,183 -2,689 -2,276 62.04%
-
NP to SH -4,704 176 2,028 1,440 -4,183 -2,689 -2,276 62.04%
-
Tax Rate - 86.71% 45.92% 0.00% - - - -
Total Cost 46,145 42,385 39,108 36,084 38,258 44,653 40,582 8.91%
-
Net Worth 38,870 47,519 43,457 43,199 43,639 46,172 46,004 -10.59%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - 1,620 - -
Div Payout % - - - - - 0.00% - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 38,870 47,519 43,457 43,199 43,639 46,172 46,004 -10.59%
NOSH 242,937 263,999 241,428 239,999 242,440 243,012 242,127 0.22%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -11.35% 0.41% 4.93% 3.84% -12.28% -6.41% -5.94% -
ROE -12.10% 0.37% 4.67% 3.33% -9.59% -5.82% -4.95% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 17.06 16.12 17.04 15.64 14.05 17.27 15.82 5.14%
EPS -1.94 0.07 0.84 0.60 -1.72 -1.11 -0.94 61.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.67 0.00 -
NAPS 0.16 0.18 0.18 0.18 0.18 0.19 0.19 -10.79%
Adjusted Per Share Value based on latest NOSH - 239,999
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 4.97 5.10 4.93 4.50 4.08 5.03 4.59 5.43%
EPS -0.56 0.02 0.24 0.17 -0.50 -0.32 -0.27 62.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.19 0.00 -
NAPS 0.0466 0.057 0.0521 0.0518 0.0523 0.0553 0.0551 -10.54%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.14 0.10 0.12 0.14 0.06 0.09 0.11 -
P/RPS 0.82 0.62 0.70 0.90 0.43 0.52 0.70 11.09%
P/EPS -7.23 150.00 14.29 23.33 -3.48 -8.13 -11.70 -27.38%
EY -13.83 0.67 7.00 4.29 -28.76 -12.30 -8.55 37.67%
DY 0.00 0.00 0.00 0.00 0.00 7.41 0.00 -
P/NAPS 0.88 0.56 0.67 0.78 0.33 0.47 0.58 31.93%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 14/03/07 29/11/06 30/08/06 30/05/06 16/03/06 28/11/05 29/08/05 -
Price 0.25 0.14 0.12 0.09 0.09 0.08 0.09 -
P/RPS 1.47 0.87 0.70 0.58 0.64 0.46 0.57 87.73%
P/EPS -12.91 210.00 14.29 15.00 -5.22 -7.23 -9.57 22.02%
EY -7.75 0.48 7.00 6.67 -19.17 -13.83 -10.44 -17.97%
DY 0.00 0.00 0.00 0.00 0.00 8.33 0.00 -
P/NAPS 1.56 0.78 0.67 0.50 0.50 0.42 0.47 122.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment