[UCREST] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 705.56%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 21,652 28,677 34,349 36,188 28,676 -24.49%
PBT 328 432 1,461 1,956 432 -24.07%
Tax 0 0 0 0 0 -
NP 328 432 1,461 1,956 432 -24.07%
-
NP to SH 328 432 1,461 1,956 432 -24.07%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 21,324 28,245 32,888 34,232 28,244 -24.50%
-
Net Worth 7,288 0 0 0 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 7,288 0 0 0 0 -
NOSH 91,111 83,076 78,848 71,911 71,999 26.54%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 1.51% 1.51% 4.25% 5.41% 1.51% -
ROE 4.50% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 23.76 34.52 43.56 50.32 39.83 -40.34%
EPS 0.36 0.52 1.85 2.72 0.60 -40.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 95,604
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.91 3.86 4.62 4.87 3.86 -24.61%
EPS 0.04 0.06 0.20 0.26 0.06 -33.33%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0098 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/03/02 - - - - -
Price 0.68 0.00 0.00 0.00 0.00 -
P/RPS 2.86 0.00 0.00 0.00 0.00 -
P/EPS 188.89 0.00 0.00 0.00 0.00 -
EY 0.53 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.50 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/05/02 - - - - -
Price 0.42 0.00 0.00 0.00 0.00 -
P/RPS 1.77 0.00 0.00 0.00 0.00 -
P/EPS 116.67 0.00 0.00 0.00 0.00 -
EY 0.86 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.25 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment