[UCREST] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[UCREST] UCREST BERHAD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -24.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 18,474 15,084 20,318 21,652 28,677 34,349 36,188 -36.04%
PBT 55 385 276 328 432 1,461 1,956 -90.69%
Tax -10 -10 0 0 0 0 0 -
NP 45 375 276 328 432 1,461 1,956 -91.85%
-
NP to SH 45 375 276 328 432 1,461 1,956 -91.85%
-
Tax Rate 18.18% 2.60% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 18,429 14,709 20,042 21,324 28,245 32,888 34,232 -33.74%
-
Net Worth 7,316 8,125 7,885 7,288 0 0 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 7,316 8,125 7,885 7,288 0 0 0 -
NOSH 89,999 96,153 98,571 91,111 83,076 78,848 71,911 16.08%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 0.24% 2.49% 1.36% 1.51% 1.51% 4.25% 5.41% -
ROE 0.62% 4.62% 3.50% 4.50% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 20.53 15.69 20.61 23.76 34.52 43.56 50.32 -44.90%
EPS 0.05 0.39 0.28 0.36 0.52 1.85 2.72 -92.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0813 0.0845 0.08 0.08 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 91,111
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 2.49 2.03 2.74 2.92 3.87 4.63 4.88 -36.06%
EPS 0.01 0.05 0.04 0.04 0.06 0.20 0.26 -88.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0099 0.011 0.0106 0.0098 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 - - - -
Price 0.25 0.31 0.45 0.68 0.00 0.00 0.00 -
P/RPS 1.22 1.98 2.18 2.86 0.00 0.00 0.00 -
P/EPS 500.00 79.49 160.71 188.89 0.00 0.00 0.00 -
EY 0.20 1.26 0.62 0.53 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 3.67 5.63 8.50 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 05/03/03 29/11/02 30/08/02 30/05/02 - - - -
Price 0.26 0.27 0.35 0.42 0.00 0.00 0.00 -
P/RPS 1.27 1.72 1.70 1.77 0.00 0.00 0.00 -
P/EPS 520.00 69.23 125.00 116.67 0.00 0.00 0.00 -
EY 0.19 1.44 0.80 0.86 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 3.20 4.38 5.25 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment