[UCREST] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[UCREST] UCREST BERHAD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -31.93%
YoY- 301.66%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 4,520 7,631 8,997 8,552 12,012 17,922 21,202 -64.27%
PBT 764 437 1,626 1,454 2,136 1,723 2,064 -48.41%
Tax 0 0 0 0 0 0 0 -
NP 764 437 1,626 1,454 2,136 1,723 2,064 -48.41%
-
NP to SH 764 437 1,626 1,454 2,136 1,723 2,064 -48.41%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 3,756 7,194 7,370 7,098 9,876 16,199 19,138 -66.19%
-
Net Worth 30,232 31,517 80,723 29,280 29,003 28,756 28,432 4.17%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 30,232 31,517 80,723 29,280 29,003 28,756 28,432 4.17%
NOSH 272,857 285,999 290,476 105,362 104,705 105,722 105,306 88.53%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 16.90% 5.73% 18.08% 17.00% 17.78% 9.61% 9.73% -
ROE 2.53% 1.39% 2.02% 4.97% 7.36% 5.99% 7.26% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 1.66 2.67 3.10 8.12 11.47 16.95 20.13 -81.02%
EPS 0.28 0.15 0.56 1.38 2.04 1.63 1.96 -72.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1108 0.1102 0.2779 0.2779 0.277 0.272 0.27 -44.74%
Adjusted Per Share Value based on latest NOSH - 109,444
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 0.61 1.03 1.21 1.15 1.61 2.41 2.85 -64.18%
EPS 0.10 0.06 0.22 0.20 0.29 0.23 0.28 -49.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0406 0.0424 0.1085 0.0394 0.039 0.0387 0.0382 4.14%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.07 0.09 0.10 0.12 0.13 0.08 0.06 -
P/RPS 4.23 3.37 3.23 1.48 1.13 0.47 0.30 482.70%
P/EPS 25.00 58.90 17.86 8.70 6.37 4.91 3.06 305.12%
EY 4.00 1.70 5.60 11.50 15.69 20.37 32.67 -75.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.82 0.36 0.43 0.47 0.29 0.22 101.52%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 28/02/08 30/11/07 29/08/07 31/05/07 27/02/07 29/11/06 -
Price 0.06 0.07 0.09 0.12 0.11 0.15 0.07 -
P/RPS 3.62 2.62 2.91 1.48 0.96 0.88 0.35 374.03%
P/EPS 21.43 45.81 16.07 8.70 5.39 9.20 3.57 229.93%
EY 4.67 2.18 6.22 11.50 18.55 10.86 28.00 -69.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.64 0.32 0.43 0.40 0.55 0.26 62.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment