[UCREST] QoQ Annualized Quarter Result on 30-Nov-2016 [#2]

Stock
[UCREST] UCREST BERHAD
Announcement Date
26-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- -3.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
Revenue 31,344 5,714 1,069 566 888 0 21,732 29.44%
PBT 14,756 -798 -1,953 -2,132 -2,064 0 15,942 -5.30%
Tax -2,648 -4 -1 0 0 0 0 -
NP 12,108 -802 -1,954 -2,132 -2,064 0 15,942 -17.62%
-
NP to SH 12,108 -802 -1,954 -2,132 -2,064 0 15,942 -17.62%
-
Tax Rate 17.95% - - - - - 0.00% -
Total Cost 19,236 6,516 3,023 2,698 2,952 0 5,790 133.03%
-
Net Worth 14,402 11,452 10,736 11,151 11,803 12,293 11,620 16.32%
Dividend
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
Net Worth 14,402 11,452 10,736 11,151 11,803 12,293 11,620 16.32%
NOSH 318,631 320,800 319,527 319,527 322,500 321,818 295,000 5.57%
Ratio Analysis
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
NP Margin 38.63% -14.04% -182.79% -376.68% -232.43% 0.00% 73.36% -
ROE 84.07% -7.00% -18.21% -19.12% -17.49% 0.00% 137.19% -
Per Share
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
RPS 9.84 1.78 0.33 0.18 0.28 0.00 7.44 21.77%
EPS 3.80 -0.25 -0.61 -0.66 -0.64 0.00 5.46 -22.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0452 0.0357 0.0336 0.0349 0.0366 0.0382 0.0398 9.37%
Adjusted Per Share Value based on latest NOSH - 319,527
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
RPS 4.22 0.77 0.14 0.08 0.12 0.00 2.93 29.31%
EPS 1.63 -0.11 -0.26 -0.29 -0.28 0.00 2.15 -17.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0194 0.0154 0.0145 0.015 0.0159 0.0166 0.0157 16.07%
Price Multiplier on Financial Quarter End Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 31/03/16 -
Price 0.15 0.06 0.055 0.06 0.05 0.085 0.055 -
P/RPS 1.52 3.37 16.43 33.87 18.16 0.00 0.74 66.06%
P/EPS 3.95 -24.00 -8.99 -8.99 -7.81 0.00 1.01 161.41%
EY 25.33 -4.17 -11.12 -11.12 -12.80 0.00 99.27 -61.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.32 1.68 1.64 1.72 1.37 2.23 1.38 85.62%
Price Multiplier on Announcement Date
31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 31/05/16 31/03/16 CAGR
Date 19/10/17 08/08/17 25/04/17 26/01/17 04/10/16 27/07/16 24/05/16 -
Price 0.385 0.08 0.075 0.065 0.06 0.075 0.09 -
P/RPS 3.91 4.49 22.41 36.69 21.79 0.00 1.21 128.52%
P/EPS 10.13 -32.00 -12.26 -9.74 -9.38 0.00 1.65 259.20%
EY 9.87 -3.13 -8.16 -10.27 -10.67 0.00 60.67 -72.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.52 2.24 2.23 1.86 1.64 1.96 2.26 154.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment