[UCREST] YoY Annualized Quarter Result on 30-Nov-2016 [#2]

Stock
[UCREST] UCREST BERHAD
Announcement Date
26-Jan-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
30-Nov-2016 [#2]
Profit Trend
QoQ- -3.29%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
Revenue 20,044 37,524 38,150 566 0 936 562 93.32%
PBT -2,384 16,956 16,008 -2,132 0 4,852 -2,294 0.71%
Tax 0 -2,868 -2,768 0 0 0 0 -
NP -2,384 14,088 13,240 -2,132 0 4,852 -2,294 0.71%
-
NP to SH -2,384 14,088 13,240 -2,132 0 4,852 -2,294 0.71%
-
Tax Rate - 16.91% 17.29% - - 0.00% - -
Total Cost 22,428 23,436 24,910 2,698 0 -3,916 2,856 46.24%
-
Net Worth 37,308 39,071 18,860 11,151 0 11,263 14,793 18.60%
Dividend
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
Net Worth 37,308 39,071 18,860 11,151 0 11,263 14,793 18.60%
NOSH 464,032 464,032 340,446 319,527 286,842 288,809 294,102 8.77%
Ratio Analysis
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
NP Margin -11.89% 37.54% 34.71% -376.68% 0.00% 518.38% -408.19% -
ROE -6.39% 36.06% 70.20% -19.12% 0.00% 43.08% -15.51% -
Per Share
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
RPS 4.32 8.09 11.21 0.18 0.00 0.32 0.19 77.92%
EPS -0.52 3.04 3.88 -0.66 0.00 1.68 -0.78 -7.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0804 0.0842 0.0554 0.0349 0.00 0.039 0.0503 9.03%
Adjusted Per Share Value based on latest NOSH - 319,527
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
RPS 2.69 5.04 5.13 0.08 0.00 0.13 0.08 91.23%
EPS -0.32 1.89 1.78 -0.29 0.00 0.65 -0.31 0.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0502 0.0525 0.0254 0.015 0.00 0.0151 0.0199 18.60%
Price Multiplier on Financial Quarter End Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
Date 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 -
Price 0.14 0.27 0.345 0.06 0.04 0.04 0.05 -
P/RPS 3.24 3.34 3.08 33.87 0.00 12.34 26.17 -31.97%
P/EPS -27.25 8.89 8.87 -8.99 0.00 2.38 -6.41 30.59%
EY -3.67 11.24 11.27 -11.12 0.00 42.00 -15.60 -23.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 3.21 6.23 1.72 0.00 1.03 0.99 10.96%
Price Multiplier on Announcement Date
30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 30/06/15 30/06/14 CAGR
Date 22/01/20 29/01/19 22/01/18 26/01/17 - 20/08/15 27/08/14 -
Price 0.15 0.26 0.575 0.065 0.00 0.04 0.055 -
P/RPS 3.47 3.22 5.13 36.69 0.00 12.34 28.78 -32.30%
P/EPS -29.20 8.56 14.79 -9.74 0.00 2.38 -7.05 29.96%
EY -3.43 11.68 6.76 -10.27 0.00 42.00 -14.18 -23.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 3.09 10.38 1.86 0.00 1.03 1.09 10.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment