[PUC] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -0.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 6,010 7,236 5,423 5,422 5,424 5,424 2,367 86.43%
PBT 1,428 2,000 1,621 1,621 1,622 1,620 406 131.81%
Tax -6 -8 -10 -10 -10 -8 -2 108.42%
NP 1,422 1,992 1,611 1,610 1,612 1,612 404 131.92%
-
NP to SH 1,422 1,992 1,611 1,610 1,612 1,612 404 131.92%
-
Tax Rate 0.42% 0.40% 0.62% 0.62% 0.62% 0.49% 0.49% -
Total Cost 4,588 5,244 3,812 3,812 3,812 3,812 1,963 76.39%
-
Net Worth 10,353 4,378 2,555 0 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 10,353 4,378 2,555 0 0 0 0 -
NOSH 62,368 54,725 36,306 28,490 28,480 28,581 15,719 151.25%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 23.66% 27.53% 29.71% 29.70% 29.72% 29.72% 17.07% -
ROE 13.73% 45.50% 63.03% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 9.64 13.22 14.94 19.03 19.04 18.98 15.06 -25.78%
EPS 2.28 3.64 5.65 5.65 5.66 5.64 2.57 -7.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.166 0.08 0.0704 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 28,510
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 0.22 0.26 0.20 0.20 0.20 0.20 0.09 81.75%
EPS 0.05 0.07 0.06 0.06 0.06 0.06 0.01 193.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0037 0.0016 0.0009 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 - - - - - - -
Price 0.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 25.44 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.93 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.49 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 05/04/02 - - - - -
Price 0.50 0.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.19 4.39 0.00 0.00 0.00 0.00 0.00 -
P/EPS 21.93 15.93 0.00 0.00 0.00 0.00 0.00 -
EY 4.56 6.28 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.01 7.25 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment