[PUC] QoQ Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -0.25%
YoY--%
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 3,005 1,809 5,423 4,067 2,712 1,356 2,367 17.29%
PBT 714 500 1,621 1,216 811 405 406 45.84%
Tax -3 -2 -10 -8 -5 -2 -2 31.13%
NP 711 498 1,611 1,208 806 403 404 45.91%
-
NP to SH 711 498 1,611 1,208 806 403 404 45.91%
-
Tax Rate 0.42% 0.40% 0.62% 0.66% 0.62% 0.49% 0.49% -
Total Cost 2,294 1,311 3,812 2,859 1,906 953 1,963 10.97%
-
Net Worth 10,353 4,378 2,555 0 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 10,353 4,378 2,555 0 0 0 0 -
NOSH 62,368 54,725 36,306 28,490 28,480 28,581 15,719 151.25%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 23.66% 27.53% 29.71% 29.70% 29.72% 29.72% 17.07% -
ROE 6.87% 11.38% 63.03% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 4.82 3.31 14.94 14.27 9.52 4.74 15.06 -53.30%
EPS 1.14 0.91 5.65 4.24 2.83 1.41 2.57 -41.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.166 0.08 0.0704 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 28,510
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 0.11 0.07 0.20 0.15 0.10 0.05 0.09 14.35%
EPS 0.03 0.02 0.06 0.04 0.03 0.01 0.01 108.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0037 0.0016 0.0009 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 - - - - - - -
Price 0.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 12.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 50.88 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.97 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.49 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 05/04/02 - - - - -
Price 0.50 0.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.38 17.55 0.00 0.00 0.00 0.00 0.00 -
P/EPS 43.86 63.74 0.00 0.00 0.00 0.00 0.00 -
EY 2.28 1.57 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.01 7.25 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment