[PUC] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -3.62%
YoY- 480.9%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 60,996 51,436 52,470 53,618 64,140 62,468 43,032 26.26%
PBT 8,922 7,188 8,535 5,245 5,384 1,404 -19,066 -
Tax -100 -80 -2,079 -73 -38 0 -323 -54.33%
NP 8,822 7,108 6,456 5,172 5,346 1,404 -19,389 -
-
NP to SH 8,822 7,108 6,440 5,150 5,344 1,408 -19,382 -
-
Tax Rate 1.12% 1.11% 24.36% 1.39% 0.71% 0.00% - -
Total Cost 52,174 44,328 46,014 48,446 58,794 61,064 62,421 -11.29%
-
Net Worth 252,071 244,597 208,952 202,266 199,003 182,401 177,542 26.40%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 252,071 244,597 208,952 202,266 199,003 182,401 177,542 26.40%
NOSH 2,157,864 2,157,864 1,920,503 1,545,199 1,591,749 1,507,326 1,402,462 33.38%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 14.46% 13.82% 12.30% 9.65% 8.33% 2.25% -45.06% -
ROE 3.50% 2.91% 3.08% 2.55% 2.69% 0.77% -10.92% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.88 2.48 3.21 3.47 4.24 4.21 3.57 -13.37%
EPS 0.42 0.36 0.39 0.33 0.36 0.08 -1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1191 0.1179 0.1277 0.1309 0.1315 0.1228 0.1474 -13.28%
Adjusted Per Share Value based on latest NOSH - 1,486,250
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.20 1.86 1.90 1.94 2.32 2.26 1.56 25.83%
EPS 0.32 0.26 0.23 0.19 0.19 0.05 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0911 0.0884 0.0755 0.0731 0.0719 0.0659 0.0642 26.35%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.065 0.095 0.115 0.15 0.19 0.225 0.33 -
P/RPS 2.26 3.83 3.59 4.32 4.48 5.35 9.24 -60.99%
P/EPS 15.59 27.73 29.22 45.00 53.80 237.36 -20.51 -
EY 6.41 3.61 3.42 2.22 1.86 0.42 -4.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.81 0.90 1.15 1.44 1.83 2.24 -60.88%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 28/05/19 28/02/19 29/11/18 30/08/18 24/05/18 28/02/18 -
Price 0.07 0.075 0.095 0.12 0.165 0.20 0.26 -
P/RPS 2.43 3.03 2.96 3.46 3.89 4.76 7.28 -51.97%
P/EPS 16.79 21.89 24.14 36.00 46.73 210.99 -16.16 -
EY 5.95 4.57 4.14 2.78 2.14 0.47 -6.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.64 0.74 0.92 1.25 1.63 1.76 -51.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment