[PUC] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[PUC] PUC BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 107.26%
YoY- 186.18%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 52,470 53,618 64,140 62,468 43,032 43,350 37,522 24.97%
PBT 8,535 5,245 5,384 1,404 -19,066 753 1,088 293.32%
Tax -2,079 -73 -38 0 -323 125 0 -
NP 6,456 5,172 5,346 1,404 -19,389 878 1,088 226.69%
-
NP to SH 6,440 5,150 5,344 1,408 -19,382 886 1,080 227.76%
-
Tax Rate 24.36% 1.39% 0.71% 0.00% - -16.60% 0.00% -
Total Cost 46,014 48,446 58,794 61,064 62,421 42,472 36,434 16.78%
-
Net Worth 208,952 202,266 199,003 182,401 177,542 182,099 165,672 16.68%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 208,952 202,266 199,003 182,401 177,542 182,099 165,672 16.68%
NOSH 1,920,503 1,545,199 1,591,749 1,507,326 1,402,462 1,108,332 1,079,999 46.62%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 12.30% 9.65% 8.33% 2.25% -45.06% 2.03% 2.90% -
ROE 3.08% 2.55% 2.69% 0.77% -10.92% 0.49% 0.65% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 3.21 3.47 4.24 4.21 3.57 3.91 3.47 -5.04%
EPS 0.39 0.33 0.36 0.08 -1.61 0.08 0.10 147.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1277 0.1309 0.1315 0.1228 0.1474 0.1643 0.1534 -11.47%
Adjusted Per Share Value based on latest NOSH - 1,507,326
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.00 2.04 2.44 2.38 1.64 1.65 1.43 24.98%
EPS 0.25 0.20 0.20 0.05 -0.74 0.03 0.04 238.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0796 0.0771 0.0758 0.0695 0.0677 0.0694 0.0631 16.70%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.115 0.15 0.19 0.225 0.33 0.135 0.14 -
P/RPS 3.59 4.32 4.48 5.35 9.24 3.45 4.03 -7.39%
P/EPS 29.22 45.00 53.80 237.36 -20.51 168.75 140.00 -64.71%
EY 3.42 2.22 1.86 0.42 -4.88 0.59 0.71 184.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.15 1.44 1.83 2.24 0.82 0.91 -0.73%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 30/08/18 24/05/18 28/02/18 24/11/17 25/08/17 -
Price 0.095 0.12 0.165 0.20 0.26 0.21 0.13 -
P/RPS 2.96 3.46 3.89 4.76 7.28 5.37 3.74 -14.40%
P/EPS 24.14 36.00 46.73 210.99 -16.16 262.50 130.00 -67.35%
EY 4.14 2.78 2.14 0.47 -6.19 0.38 0.77 205.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.92 1.25 1.63 1.76 1.28 0.85 -8.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment