[PUC] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 44.57%
YoY- 480.9%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 30,498 12,859 52,470 40,214 32,070 15,617 43,032 -20.55%
PBT 4,461 1,797 8,535 3,934 2,692 351 -19,066 -
Tax -50 -20 -2,079 -55 -19 0 -323 -71.26%
NP 4,411 1,777 6,456 3,879 2,673 351 -19,389 -
-
NP to SH 4,411 1,777 6,440 3,863 2,672 352 -19,382 -
-
Tax Rate 1.12% 1.11% 24.36% 1.40% 0.71% 0.00% - -
Total Cost 26,087 11,082 46,014 36,335 29,397 15,266 62,421 -44.19%
-
Net Worth 252,071 244,597 208,952 202,266 199,003 182,401 177,542 26.40%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 252,071 244,597 208,952 202,266 199,003 182,401 177,542 26.40%
NOSH 2,157,864 2,157,864 1,920,503 1,545,200 1,591,749 1,507,326 1,402,462 33.38%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 14.46% 13.82% 12.30% 9.65% 8.33% 2.25% -45.06% -
ROE 1.75% 0.73% 3.08% 1.91% 1.34% 0.19% -10.92% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.44 0.62 3.21 2.60 2.12 1.05 3.57 -45.49%
EPS 0.21 0.09 0.39 0.25 0.18 0.02 -1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1191 0.1179 0.1277 0.1309 0.1315 0.1228 0.1474 -13.28%
Adjusted Per Share Value based on latest NOSH - 1,486,250
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.16 0.49 2.00 1.53 1.22 0.60 1.64 -20.66%
EPS 0.17 0.07 0.25 0.15 0.10 0.01 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0961 0.0932 0.0796 0.0771 0.0758 0.0695 0.0677 26.38%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.065 0.095 0.115 0.15 0.19 0.225 0.33 -
P/RPS 4.51 15.33 3.59 5.76 8.97 21.40 9.24 -38.08%
P/EPS 31.19 110.91 29.22 60.00 107.61 949.45 -20.51 -
EY 3.21 0.90 3.42 1.67 0.93 0.11 -4.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.81 0.90 1.15 1.44 1.83 2.24 -60.88%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/08/19 28/05/19 28/02/19 29/11/18 30/08/18 24/05/18 28/02/18 -
Price 0.07 0.075 0.095 0.12 0.165 0.20 0.26 -
P/RPS 4.86 12.10 2.96 4.61 7.79 19.02 7.28 -23.67%
P/EPS 33.59 87.56 24.14 48.00 93.45 843.95 -16.16 -
EY 2.98 1.14 4.14 2.08 1.07 0.12 -6.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.64 0.74 0.92 1.25 1.63 1.76 -51.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment