[PUC] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -16.13%
YoY- 43.64%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 6,038 6,372 47,032 60,105 60,996 51,436 52,470 -76.37%
PBT -25,654 -27,408 -55,456 7,504 8,922 7,188 8,535 -
Tax 42 20 -3,327 -105 -100 -80 -2,079 -
NP -25,612 -27,388 -58,783 7,398 8,822 7,108 6,456 -
-
NP to SH -25,612 -27,388 -58,783 7,398 8,822 7,108 6,440 -
-
Tax Rate - - - 1.40% 1.12% 1.11% 24.36% -
Total Cost 31,650 33,760 105,815 52,706 52,174 44,328 46,014 -22.09%
-
Net Worth 194,259 200,288 191,124 253,447 252,071 244,597 208,952 -4.74%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 194,259 200,288 191,124 253,447 252,071 244,597 208,952 -4.74%
NOSH 474,730 474,730 2,373,651 2,200,836 2,157,864 2,157,864 1,920,503 -60.64%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -424.18% -429.82% -124.99% 12.31% 14.46% 13.82% 12.30% -
ROE -13.18% -13.67% -30.76% 2.92% 3.50% 2.91% 3.08% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.27 1.34 2.15 2.81 2.88 2.48 3.21 -46.13%
EPS -5.40 -5.76 -2.69 0.35 0.42 0.36 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4092 0.4219 0.0875 0.1187 0.1191 0.1179 0.1277 117.50%
Adjusted Per Share Value based on latest NOSH - 2,200,836
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.22 0.23 1.70 2.17 2.20 1.86 1.90 -76.27%
EPS -0.93 -0.99 -2.12 0.27 0.32 0.26 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0702 0.0724 0.0691 0.0916 0.0911 0.0884 0.0755 -4.74%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.14 0.095 0.045 0.065 0.065 0.095 0.115 -
P/RPS 11.01 7.08 2.09 2.31 2.26 3.83 3.59 111.23%
P/EPS -2.59 -1.65 -1.67 18.76 15.59 27.73 29.22 -
EY -38.54 -60.73 -59.80 5.33 6.41 3.61 3.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.23 0.51 0.55 0.55 0.81 0.90 -47.77%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 16/06/20 28/02/20 22/11/19 28/08/19 28/05/19 28/02/19 -
Price 0.30 0.12 0.04 0.05 0.07 0.075 0.095 -
P/RPS 23.59 8.94 1.86 1.78 2.43 3.03 2.96 299.49%
P/EPS -5.56 -2.08 -1.49 14.43 16.79 21.89 24.14 -
EY -17.98 -48.08 -67.28 6.93 5.95 4.57 4.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.28 0.46 0.42 0.59 0.64 0.74 -0.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment