[PUC] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 25.8%
YoY- 43.64%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 3,019 1,593 47,032 45,079 30,498 12,859 52,470 -85.12%
PBT -12,827 -6,852 -55,456 5,628 4,461 1,797 8,535 -
Tax 21 5 -3,327 -79 -50 -20 -2,079 -
NP -12,806 -6,847 -58,783 5,549 4,411 1,777 6,456 -
-
NP to SH -12,806 -6,847 -58,783 5,549 4,411 1,777 6,440 -
-
Tax Rate - - - 1.40% 1.12% 1.11% 24.36% -
Total Cost 15,825 8,440 105,815 39,530 26,087 11,082 46,014 -50.94%
-
Net Worth 194,259 200,288 191,124 253,447 252,071 244,597 208,952 -4.74%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 194,259 200,288 191,124 253,447 252,071 244,597 208,952 -4.74%
NOSH 474,730 474,730 2,373,651 2,200,836 2,157,864 2,157,864 1,920,503 -60.64%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -424.18% -429.82% -124.99% 12.31% 14.46% 13.82% 12.30% -
ROE -6.59% -3.42% -30.76% 2.19% 1.75% 0.73% 3.08% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.64 0.34 2.15 2.11 1.44 0.62 3.21 -65.90%
EPS -2.70 -1.44 -2.69 0.26 0.21 0.09 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4092 0.4219 0.0875 0.1187 0.1191 0.1179 0.1277 117.50%
Adjusted Per Share Value based on latest NOSH - 2,200,836
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 0.12 0.06 1.79 1.72 1.16 0.49 2.00 -84.70%
EPS -0.49 -0.26 -2.24 0.21 0.17 0.07 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.074 0.0763 0.0728 0.0966 0.0961 0.0932 0.0796 -4.75%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.14 0.095 0.045 0.065 0.065 0.095 0.115 -
P/RPS 22.01 28.31 2.09 3.08 4.51 15.33 3.59 235.34%
P/EPS -5.19 -6.59 -1.67 25.01 31.19 110.91 29.22 -
EY -19.27 -15.18 -59.80 4.00 3.21 0.90 3.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.23 0.51 0.55 0.55 0.81 0.90 -47.77%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 16/06/20 28/02/20 22/11/19 28/08/19 28/05/19 28/02/19 -
Price 0.30 0.12 0.04 0.05 0.07 0.075 0.095 -
P/RPS 47.17 35.76 1.86 2.37 4.86 12.10 2.96 534.33%
P/EPS -11.12 -8.32 -1.49 19.24 33.59 87.56 24.14 -
EY -8.99 -12.02 -67.28 5.20 2.98 1.14 4.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.28 0.46 0.42 0.59 0.64 0.74 -0.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment