[PUC] YoY Annualized Quarter Result on 30-Sep-2019 [#3]

Stock
[PUC] PUC BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -16.13%
YoY- 43.64%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 16,780 22,129 5,609 60,105 53,618 43,350 23,602 -5.52%
PBT -33,661 -41,001 -30,005 7,504 5,245 753 2,362 -
Tax -53 -118 -12 -105 -73 125 -154 -16.28%
NP -33,714 -41,120 -30,017 7,398 5,172 878 2,208 -
-
NP to SH -33,714 -41,120 -30,017 7,398 5,150 886 2,288 -
-
Tax Rate - - - 1.40% 1.39% -16.60% 6.52% -
Total Cost 50,494 63,249 35,626 52,706 48,446 42,472 21,394 15.37%
-
Net Worth 190,612 164,253 313,379 253,447 202,266 182,099 168,275 2.09%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 190,612 164,253 313,379 253,447 202,266 182,099 168,275 2.09%
NOSH 1,625,261 1,235,314 617,147 2,200,836 1,545,199 1,108,332 1,072,500 7.17%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -200.92% -185.82% -535.13% 12.31% 9.65% 2.03% 9.35% -
ROE -17.69% -25.03% -9.58% 2.92% 2.55% 0.49% 1.36% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 1.06 2.23 0.59 2.81 3.47 3.91 2.20 -11.45%
EPS -2.13 -4.15 -3.15 0.35 0.33 0.08 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1209 0.1657 0.3291 0.1187 0.1309 0.1643 0.1569 -4.24%
Adjusted Per Share Value based on latest NOSH - 2,200,836
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 0.61 0.80 0.20 2.17 1.94 1.57 0.85 -5.37%
EPS -1.22 -1.49 -1.08 0.27 0.19 0.03 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0689 0.0594 0.1133 0.0916 0.0731 0.0658 0.0608 2.10%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.025 0.135 0.245 0.065 0.15 0.135 0.06 -
P/RPS 2.35 6.05 41.59 2.31 4.32 3.45 2.73 -2.46%
P/EPS -1.17 -3.25 -7.77 18.76 45.00 168.75 28.13 -
EY -85.54 -30.73 -12.87 5.33 2.22 0.59 3.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.81 0.74 0.55 1.15 0.82 0.38 -9.40%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/22 30/11/21 30/11/20 22/11/19 29/11/18 24/11/17 24/11/16 -
Price 0.03 0.12 0.15 0.05 0.12 0.21 0.06 -
P/RPS 2.82 5.38 25.46 1.78 3.46 5.37 2.73 0.54%
P/EPS -1.40 -2.89 -4.76 14.43 36.00 262.50 28.13 -
EY -71.28 -34.57 -21.02 6.93 2.78 0.38 3.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.72 0.46 0.42 0.92 1.28 0.38 -6.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment