[SYMPHNY] QoQ Annualized Quarter Result on 30-Sep-2014 [#2]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
17-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -230.01%
YoY- -195.45%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 102,720 99,814 86,318 78,228 77,392 70,152 129,243 -14.23%
PBT 19,808 3,021 -17 -1,637 4,214 -2,200 -34,168 -
Tax -8,636 -3,625 -2,161 -1,381 -1,420 -364 -4,168 62.74%
NP 11,172 -604 -2,178 -3,018 2,794 -2,564 -38,336 -
-
NP to SH 10,088 -678 -2,128 -2,766 2,128 -3,192 -38,666 -
-
Tax Rate 43.60% 119.99% - - 33.70% - - -
Total Cost 91,548 100,418 88,496 81,246 74,598 72,716 167,579 -33.24%
-
Net Worth 106,189 108,479 104,053 107,096 106,399 106,399 105,572 0.39%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 106,189 108,479 104,053 107,096 106,399 106,399 105,572 0.39%
NOSH 663,684 670,000 650,333 669,354 665,000 665,000 659,829 0.39%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 10.88% -0.61% -2.52% -3.86% 3.61% -3.65% -29.66% -
ROE 9.50% -0.63% -2.05% -2.58% 2.00% -3.00% -36.63% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 15.48 14.72 13.27 11.69 11.64 10.55 19.59 -14.56%
EPS 1.52 -0.10 -0.33 -0.41 0.32 -0.48 -5.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.00%
Adjusted Per Share Value based on latest NOSH - 653,958
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 15.49 15.05 13.02 11.80 11.67 10.58 19.49 -14.23%
EPS 1.52 -0.10 -0.32 -0.42 0.32 -0.48 -5.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1602 0.1636 0.1569 0.1615 0.1605 0.1605 0.1592 0.41%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.15 0.17 0.155 0.215 0.235 0.19 0.11 -
P/RPS 0.97 1.15 1.17 1.84 0.00 1.80 0.56 44.37%
P/EPS 9.87 -170.00 -47.36 -52.02 0.00 -39.58 -1.88 -
EY 10.13 -0.59 -2.11 -1.92 0.00 -2.53 -53.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.06 0.97 1.34 0.00 1.19 0.69 22.96%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 19/08/15 20/05/15 16/02/15 17/11/14 18/08/14 19/05/14 26/02/14 -
Price 0.125 0.17 0.15 0.175 0.225 0.255 0.12 -
P/RPS 0.81 1.15 1.13 1.50 0.00 2.42 0.61 20.87%
P/EPS 8.22 -170.00 -45.83 -42.34 0.00 -53.12 -2.05 -
EY 12.16 -0.59 -2.18 -2.36 0.00 -1.88 -48.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.06 0.94 1.09 0.00 1.59 0.75 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment