[SYMPHNY] QoQ TTM Result on 30-Sep-2014 [#2]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
17-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -17.0%
YoY- -20.93%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 86,798 82,276 79,125 73,332 83,667 114,027 129,243 -23.36%
PBT 5,866 3,571 -16 -38,116 -31,181 -36,338 -34,168 -
Tax -5,074 -3,534 -1,981 -5,681 -5,783 -3,260 -4,168 14.05%
NP 792 37 -1,997 -43,797 -36,964 -39,598 -38,336 -
-
NP to SH 780 120 -1,951 -42,915 -36,680 -39,966 -38,666 -
-
Tax Rate 86.50% 98.96% - - - - - -
Total Cost 86,006 82,239 81,122 117,129 120,631 153,625 167,579 -35.97%
-
Net Worth 106,189 107,199 99,199 104,633 106,399 106,399 105,563 0.39%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 106,189 107,199 99,199 104,633 106,399 106,399 105,563 0.39%
NOSH 663,684 670,000 620,000 653,958 664,999 665,000 659,773 0.39%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 0.91% 0.04% -2.52% -59.72% -44.18% -34.73% -29.66% -
ROE 0.73% 0.11% -1.97% -41.01% -34.47% -37.56% -36.63% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 13.08 12.28 12.76 11.21 12.58 17.15 19.59 -23.66%
EPS 0.12 0.02 -0.31 -6.56 -5.52 -6.01 -5.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.00%
Adjusted Per Share Value based on latest NOSH - 653,958
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 13.09 12.41 11.93 11.06 12.62 17.20 19.49 -23.36%
EPS 0.12 0.02 -0.29 -6.47 -5.53 -6.03 -5.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1602 0.1617 0.1496 0.1578 0.1605 0.1605 0.1592 0.41%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.15 0.17 0.155 0.215 0.235 0.19 0.11 -
P/RPS 1.15 1.38 1.21 1.92 1.87 1.11 0.56 61.77%
P/EPS 127.63 949.17 -49.26 -3.28 -4.26 -3.16 -1.88 -
EY 0.78 0.11 -2.03 -30.52 -23.47 -31.63 -53.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.06 0.97 1.34 1.47 1.19 0.69 22.96%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 19/08/15 20/05/15 16/02/15 17/11/14 18/08/14 19/05/14 26/02/14 -
Price 0.125 0.17 0.15 0.175 0.225 0.255 0.12 -
P/RPS 0.96 1.38 1.18 1.56 1.79 1.49 0.61 35.41%
P/EPS 106.36 949.17 -47.67 -2.67 -4.08 -4.24 -2.05 -
EY 0.94 0.11 -2.10 -37.50 -24.51 -23.57 -48.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.06 0.94 1.09 1.41 1.59 0.75 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment