[LAMBO] QoQ Annualized Quarter Result on 30-Nov-2020 [#2]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
29-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
30-Nov-2020 [#2]
Profit Trend
QoQ- -140.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 31/03/20 CAGR
Revenue 3,664 24,844 32,469 47,746 3,548 64,786 54,920 -85.15%
PBT -14,340 -98,672 -44,634 -40,096 100,780 10,988 12,516 -
Tax 0 -169 -221 -332 -656 -4,827 -4,287 -
NP -14,340 -98,841 -44,856 -40,428 100,124 6,161 8,229 -
-
NP to SH -14,332 -98,821 -44,836 -40,408 100,144 6,190 8,250 -
-
Tax Rate - - - - 0.65% 43.93% 34.25% -
Total Cost 18,004 123,685 77,325 88,174 -96,576 58,625 46,691 -48.90%
-
Net Worth 1,789,714 96,275 131,496 166,659 175,508 129,043 126,721 546.07%
Dividend
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 31/03/20 CAGR
Net Worth 1,789,714 96,275 131,496 166,659 175,508 129,043 126,721 546.07%
NOSH 1,197,091 4,987,880 4,893,380 3,783,316 3,023,012 2,354,449 2,102,117 -32.74%
Ratio Analysis
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 31/03/20 CAGR
NP Margin -391.38% -397.85% -138.15% -84.67% 2,821.98% 9.51% 14.98% -
ROE -0.80% -102.64% -34.10% -24.25% 57.06% 4.80% 6.51% -
Per Share
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 31/03/20 CAGR
RPS 0.12 0.65 0.95 1.56 0.13 3.07 2.61 -88.58%
EPS -0.48 -2.59 -1.31 -1.32 3.76 0.29 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5747 0.0252 0.0383 0.0543 0.0658 0.0612 0.0603 389.69%
Adjusted Per Share Value based on latest NOSH - 3,783,316
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 31/03/20 CAGR
RPS 0.24 1.61 2.11 3.10 0.23 4.21 3.57 -85.07%
EPS -0.93 -6.41 -2.91 -2.62 6.50 0.40 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1618 0.0625 0.0854 0.1082 0.1139 0.0838 0.0823 545.86%
Price Multiplier on Financial Quarter End Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 31/03/20 CAGR
Date 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 31/03/20 -
Price 0.135 0.01 0.025 0.035 0.055 0.025 0.01 -
P/RPS 114.74 1.54 2.64 2.25 41.35 0.81 0.38 5490.38%
P/EPS -29.33 -0.39 -1.91 -2.66 1.46 8.52 2.55 -
EY -3.41 -258.66 -52.24 -37.62 68.26 11.74 39.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.40 0.65 0.64 0.84 0.41 0.17 23.73%
Price Multiplier on Announcement Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 31/03/20 CAGR
Date 29/10/21 28/07/21 28/04/21 29/01/21 30/10/20 30/07/20 26/06/20 -
Price 0.065 0.225 0.02 0.03 0.03 0.05 0.02 -
P/RPS 55.25 34.60 2.11 1.93 22.55 1.63 0.77 1930.89%
P/EPS -14.12 -8.70 -1.53 -2.28 0.80 17.03 5.09 -
EY -7.08 -11.50 -65.30 -43.89 125.15 5.87 19.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 8.93 0.52 0.55 0.46 0.82 0.33 -53.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment