[LAMBO] QoQ TTM Result on 30-Nov-2020 [#2]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
29-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
30-Nov-2020 [#2]
Profit Trend
QoQ- -210.53%
YoY- -530.46%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
TTM Result
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 31/03/20 CAGR
Revenue 24,872 24,843 25,064 25,398 4,652 9,608 38,435 -26.41%
PBT -127,453 -98,673 -37,091 -23,875 22,609 -642 9,183 -
Tax -4 -168 8 -248 -817 -1,411 -3,394 -99.13%
NP -127,457 -98,841 -37,083 -24,123 21,792 -2,053 5,789 -
-
NP to SH -127,439 -98,820 -37,063 -24,106 21,810 -2,034 5,810 -
-
Tax Rate - - - - 3.61% - 36.96% -
Total Cost 152,329 123,684 62,147 49,521 -17,140 11,661 32,646 196.05%
-
Net Worth 1,789,714 96,275 131,496 166,659 175,508 129,043 126,721 546.07%
Dividend
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 31/03/20 CAGR
Net Worth 1,789,714 96,275 131,496 166,659 175,508 129,043 126,721 546.07%
NOSH 1,197,091 4,987,880 4,893,380 3,783,316 3,023,012 2,354,449 2,102,117 -32.74%
Ratio Analysis
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 31/03/20 CAGR
NP Margin -512.45% -397.86% -147.95% -94.98% 468.44% -21.37% 15.06% -
ROE -7.12% -102.64% -28.19% -14.46% 12.43% -1.58% 4.58% -
Per Share
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 31/03/20 CAGR
RPS 0.80 0.65 0.73 0.83 0.17 0.46 1.83 -44.18%
EPS -4.09 -2.59 -1.08 -0.79 0.82 -0.10 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5747 0.0252 0.0383 0.0543 0.0658 0.0612 0.0603 389.69%
Adjusted Per Share Value based on latest NOSH - 3,783,316
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 31/03/20 CAGR
RPS 1.61 1.61 1.63 1.65 0.30 0.62 2.49 -26.45%
EPS -8.27 -6.41 -2.41 -1.56 1.42 -0.13 0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1618 0.0625 0.0854 0.1082 0.1139 0.0838 0.0823 545.86%
Price Multiplier on Financial Quarter End Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 31/03/20 CAGR
Date 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 31/03/20 -
Price 0.135 0.01 0.025 0.035 0.055 0.025 0.01 -
P/RPS 16.90 1.54 3.42 4.23 31.54 5.49 0.55 1017.27%
P/EPS -3.30 -0.39 -2.32 -4.46 6.73 -25.92 3.62 -
EY -30.31 -258.66 -43.18 -22.44 14.87 -3.86 27.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.40 0.65 0.64 0.84 0.41 0.17 23.73%
Price Multiplier on Announcement Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 31/03/20 CAGR
Date 29/10/21 28/07/21 28/04/21 29/01/21 30/10/20 30/07/20 26/06/20 -
Price 0.065 0.225 0.02 0.03 0.03 0.05 0.02 -
P/RPS 8.14 34.60 2.74 3.63 17.20 10.97 1.09 312.36%
P/EPS -1.59 -8.70 -1.85 -3.82 3.67 -51.83 7.23 -
EY -62.96 -11.50 -53.98 -26.18 27.26 -1.93 13.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 8.93 0.52 0.55 0.46 0.82 0.33 -53.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment