[LAMBO] QoQ Annualized Quarter Result on 30-Sep-2022 [#4]

Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#4]
Profit Trend
QoQ- -198.66%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Revenue 13,381 13,880 19,364 16,589 13,387 0 8,211 57.03%
PBT 430 -664 24,688 -72,694 -24,345 0 -15,669 -
Tax 0 0 0 0 0 0 0 -
NP 430 -664 24,688 -72,694 -24,345 0 -15,669 -
-
NP to SH 434 -662 24,688 -72,683 -24,336 0 -15,661 -
-
Tax Rate 0.00% - 0.00% - - - - -
Total Cost 12,950 14,544 -5,324 89,283 37,732 0 23,880 -43.19%
-
Net Worth 162,676 162,060 168,222 186,875 246,552 0 265,537 -36.41%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Net Worth 162,676 162,060 168,222 186,875 246,552 0 265,537 -36.41%
NOSH 1,540,499 1,540,499 1,540,499 1,540,499 1,540,499 1,808,839 1,540,499 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
NP Margin 3.22% -4.78% 127.49% -438.21% -181.86% 0.00% -190.83% -
ROE 0.27% -0.41% 14.68% -38.89% -9.87% 0.00% -5.90% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
RPS 0.87 0.90 1.26 0.95 0.76 0.00 0.45 83.89%
EPS 0.03 -0.04 1.60 -4.17 -1.39 0.00 -0.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1056 0.1052 0.1092 0.1073 0.1405 0.00 0.1468 -26.24%
Adjusted Per Share Value based on latest NOSH - 1,540,499
30/06/23 31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
RPS 0.87 0.90 1.26 1.08 0.87 0.00 0.53 58.08%
EPS 0.03 -0.04 1.60 -4.72 -1.58 0.00 -1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1056 0.1052 0.1092 0.1214 0.1601 0.00 0.1724 -36.42%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/08/22 30/06/22 31/05/22 -
Price 0.015 0.02 0.055 0.04 0.045 0.05 0.06 -
P/RPS 1.73 2.22 4.38 4.20 5.90 0.00 13.22 -84.72%
P/EPS 53.16 -46.54 3.43 -0.96 -3.24 0.00 -6.93 -
EY 1.88 -2.15 29.14 -104.33 -30.82 0.00 -14.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.19 0.50 0.37 0.32 0.00 0.41 -62.95%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 31/08/22 30/06/22 31/05/22 CAGR
Date 29/08/23 31/05/23 28/02/23 30/11/22 28/10/22 - 29/07/22 -
Price 0.02 0.02 0.02 0.05 0.045 0.00 0.055 -
P/RPS 2.30 2.22 1.59 5.25 5.90 0.00 12.12 -78.47%
P/EPS 70.88 -46.54 1.25 -1.20 -3.24 0.00 -6.35 -
EY 1.41 -2.15 80.13 -83.47 -30.82 0.00 -15.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.19 0.18 0.47 0.32 0.00 0.37 -45.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment