[LAMBO] YoY Annual (Unaudited) Result on 30-Sep-2022 [#4]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#4]
Profit Trend
YoY--%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/09/24 30/09/23 30/09/22 31/05/21 31/05/20 31/12/18 31/12/17 CAGR
Revenue 27,091 14,791 16,589 24,844 64,786 92,476 84,725 -15.53%
PBT 2,987 3,468 -72,694 -98,672 10,988 23,039 25,616 -27.25%
Tax -65 0 0 -169 -4,827 -6,276 -6,427 -49.34%
NP 2,922 3,468 -72,694 -98,841 6,161 16,763 19,189 -24.32%
-
NP to SH 2,927 3,470 -72,683 -98,821 6,190 16,814 19,189 -24.30%
-
Tax Rate 2.18% 0.00% - - 43.93% 27.24% 25.09% -
Total Cost 24,169 11,323 89,283 123,685 58,625 75,713 65,536 -13.73%
-
Net Worth 164,836 165,295 186,875 96,275 129,043 114,594 101,004 7.52%
Dividend
30/09/24 30/09/23 30/09/22 31/05/21 31/05/20 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 31/05/21 31/05/20 31/12/18 31/12/17 CAGR
Net Worth 164,836 165,295 186,875 96,275 129,043 114,594 101,004 7.52%
NOSH 1,540,526 1,540,499 1,540,499 4,987,880 2,354,449 2,089,581 832,782 9.53%
Ratio Analysis
30/09/24 30/09/23 30/09/22 31/05/21 31/05/20 31/12/18 31/12/17 CAGR
NP Margin 10.79% 23.45% -438.21% -397.85% 9.51% 18.13% 22.65% -
ROE 1.78% 2.10% -38.89% -102.64% 4.80% 14.67% 19.00% -
Per Share
30/09/24 30/09/23 30/09/22 31/05/21 31/05/20 31/12/18 31/12/17 CAGR
RPS 1.76 0.96 0.95 0.65 3.07 4.95 10.17 -22.87%
EPS 0.19 0.23 -4.17 -2.59 0.29 0.90 2.30 -30.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.1073 0.1073 0.0252 0.0612 0.0613 0.1213 -1.84%
Adjusted Per Share Value based on latest NOSH - 1,540,499
30/09/24 30/09/23 30/09/22 31/05/21 31/05/20 31/12/18 31/12/17 CAGR
RPS 1.76 0.96 1.08 1.61 4.21 6.01 5.50 -15.52%
EPS 0.19 0.23 -4.72 -6.42 0.40 1.09 1.25 -24.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.107 0.1073 0.1214 0.0625 0.0838 0.0744 0.0656 7.51%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 31/05/21 31/05/20 31/12/18 31/12/17 CAGR
Date 30/09/24 29/09/23 30/09/22 31/05/21 29/05/20 31/12/18 29/12/17 -
Price 0.005 0.02 0.04 0.01 0.025 0.12 0.605 -
P/RPS 0.28 2.08 4.20 1.54 0.81 2.43 5.95 -36.40%
P/EPS 2.63 8.88 -0.96 -0.39 8.52 13.34 26.25 -28.87%
EY 38.00 11.26 -104.33 -258.66 11.74 7.50 3.81 40.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.19 0.37 0.40 0.41 1.96 4.99 -49.41%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 31/05/21 31/05/20 31/12/18 31/12/17 CAGR
Date 29/11/24 30/11/23 30/11/22 28/07/21 30/07/20 28/02/19 27/02/18 -
Price 0.005 0.02 0.05 0.225 0.05 0.135 0.62 -
P/RPS 0.28 2.08 5.25 34.60 1.63 2.73 6.09 -36.61%
P/EPS 2.63 8.88 -1.20 -8.70 17.03 15.01 26.90 -29.12%
EY 38.00 11.26 -83.47 -11.50 5.87 6.66 3.72 41.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.19 0.47 8.93 0.82 2.20 5.11 -49.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment