[LAMBO] QoQ Annualized Quarter Result on 30-Jun-2023 [#3]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023 [#3]
Profit Trend
QoQ- 165.66%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 26,428 33,020 14,791 13,381 13,880 19,364 16,589 36.36%
PBT -15,520 -11,504 3,468 430 -664 24,688 -72,694 -64.24%
Tax 0 0 0 0 0 0 0 -
NP -15,520 -11,504 3,468 430 -664 24,688 -72,694 -64.24%
-
NP to SH -15,518 -11,500 3,470 434 -662 24,688 -72,683 -64.24%
-
Tax Rate - - 0.00% 0.00% - 0.00% - -
Total Cost 41,948 44,524 11,323 12,950 14,544 -5,324 89,283 -39.53%
-
Net Worth 157,747 162,214 165,295 162,676 162,060 168,222 186,875 -10.67%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 157,747 162,214 165,295 162,676 162,060 168,222 186,875 -10.67%
NOSH 1,540,499 1,540,499 1,540,499 1,540,499 1,540,499 1,540,499 1,540,499 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -58.73% -34.84% 23.45% 3.22% -4.78% 127.49% -438.21% -
ROE -9.84% -7.09% 2.10% 0.27% -0.41% 14.68% -38.89% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.72 2.14 0.96 0.87 0.90 1.26 0.95 48.49%
EPS -1.00 -0.76 0.23 0.03 -0.04 1.60 -4.17 -61.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1024 0.1053 0.1073 0.1056 0.1052 0.1092 0.1073 -3.06%
Adjusted Per Share Value based on latest NOSH - 1,540,499
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.72 2.14 0.96 0.87 0.90 1.26 1.08 36.33%
EPS -1.01 -0.75 0.23 0.03 -0.04 1.60 -4.72 -64.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1024 0.1053 0.1073 0.1056 0.1052 0.1092 0.1214 -10.71%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.03 0.02 0.02 0.015 0.02 0.055 0.04 -
P/RPS 1.75 0.93 2.08 1.73 2.22 4.38 4.20 -44.18%
P/EPS -2.98 -2.68 8.88 53.16 -46.54 3.43 -0.96 112.64%
EY -33.58 -37.33 11.26 1.88 -2.15 29.14 -104.33 -53.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.19 0.19 0.14 0.19 0.50 0.37 -14.97%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 29/02/24 30/11/23 29/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.025 0.02 0.02 0.02 0.02 0.02 0.05 -
P/RPS 1.46 0.93 2.08 2.30 2.22 1.59 5.25 -57.36%
P/EPS -2.48 -2.68 8.88 70.88 -46.54 1.25 -1.20 62.17%
EY -40.29 -37.33 11.26 1.41 -2.15 80.13 -83.47 -38.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.19 0.19 0.19 0.19 0.18 0.47 -36.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment