[LAMBO] QoQ Annualized Quarter Result on 31-Dec-2008 [#2]

Stock
[LAMBO] LAMBO GROUP BERHAD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 47.24%
YoY- -227.83%
Quarter Report
Latest QR
Upcoming QR
LAMBO's Result
LAMBO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 10,148 10,045 10,346 11,592 12,628 9,823 10,990 -5.17%
PBT -3,764 -2,872 -3,753 -3,208 -6,024 -4,452 -1,756 66.16%
Tax -24 68 -22 -22 -20 602 -41 -30.00%
NP -3,788 -2,804 -3,776 -3,230 -6,044 -3,850 -1,797 64.32%
-
NP to SH -3,588 -2,611 -3,624 -3,016 -5,716 -3,804 -1,796 58.55%
-
Tax Rate - - - - - - - -
Total Cost 13,936 12,849 14,122 14,822 18,672 13,673 12,787 5.89%
-
Net Worth 8,608 9,074 5,712 9,751 8,791 8,724 12,341 -21.33%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 8,608 9,074 5,712 9,751 8,791 8,724 12,341 -21.33%
NOSH 133,880 127,990 79,011 111,703 121,101 102,761 121,351 6.76%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -37.33% -27.91% -36.49% -27.86% -47.86% -39.19% -16.35% -
ROE -41.68% -28.77% -63.44% -30.93% -65.01% -43.60% -14.55% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 7.58 7.85 13.10 10.38 10.43 9.56 9.06 -11.20%
EPS -2.68 -2.04 -4.59 -2.70 -4.72 -3.68 -1.48 48.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0643 0.0709 0.0723 0.0873 0.0726 0.0849 0.1017 -26.31%
Adjusted Per Share Value based on latest NOSH - 98,750
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 0.66 0.65 0.67 0.75 0.82 0.64 0.71 -4.74%
EPS -0.23 -0.17 -0.24 -0.20 -0.37 -0.25 -0.12 54.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0056 0.0059 0.0037 0.0063 0.0057 0.0057 0.008 -21.14%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.12 0.06 0.08 0.08 0.25 0.19 0.19 -
P/RPS 1.58 0.76 0.61 0.77 2.40 1.99 2.10 -17.26%
P/EPS -4.48 -2.94 -1.74 -2.96 -5.30 -5.13 -12.84 -50.40%
EY -22.33 -34.00 -57.33 -33.75 -18.88 -19.48 -7.79 101.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 0.85 1.11 0.92 3.44 2.24 1.87 0.00%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 27/08/09 28/05/09 25/02/09 27/11/08 29/08/08 26/05/08 -
Price 0.14 0.12 0.10 0.19 0.15 0.18 0.25 -
P/RPS 1.85 1.53 0.76 1.83 1.44 1.88 2.76 -23.39%
P/EPS -5.22 -5.88 -2.18 -7.04 -3.18 -4.86 -16.89 -54.25%
EY -19.14 -17.00 -45.87 -14.21 -31.47 -20.57 -5.92 118.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 1.69 1.38 2.18 2.07 2.12 2.46 -7.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment