[NETX] QoQ Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -13.65%
YoY- -41.23%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 6,793 7,488 9,372 13,197 12,616 8,414 4,508 31.40%
PBT 441 652 1,124 2,349 2,805 2,624 1,020 -42.79%
Tax 0 0 0 70 -4 -6 -12 -
NP 441 652 1,124 2,419 2,801 2,618 1,008 -42.34%
-
NP to SH 441 652 1,124 2,419 2,801 2,618 1,008 -42.34%
-
Tax Rate 0.00% 0.00% 0.00% -2.98% 0.14% 0.23% 1.18% -
Total Cost 6,352 6,836 8,248 10,778 9,814 5,796 3,500 48.73%
-
Net Worth 25,219 24,838 21,855 20,243 0 17,330 16,305 33.70%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - 620 - - - - - -
Div Payout % - 95.24% - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 25,219 24,838 21,855 20,243 0 17,330 16,305 33.70%
NOSH 157,618 155,238 156,111 96,398 95,067 94,855 93,333 41.76%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 6.50% 8.71% 11.99% 18.33% 22.20% 31.11% 22.36% -
ROE 1.75% 2.63% 5.14% 11.95% 0.00% 15.11% 6.18% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 4.31 4.82 6.00 13.69 13.27 8.87 4.83 -7.30%
EPS 0.28 0.42 0.72 1.67 1.97 2.76 1.08 -59.30%
DPS 0.00 0.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.16 0.14 0.21 0.00 0.1827 0.1747 -5.68%
Adjusted Per Share Value based on latest NOSH - 102,352
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 0.72 0.80 1.00 1.41 1.35 0.90 0.48 31.00%
EPS 0.05 0.07 0.12 0.26 0.30 0.28 0.11 -40.85%
DPS 0.00 0.07 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0269 0.0265 0.0233 0.0216 0.00 0.0185 0.0174 33.66%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 - - - - - - -
Price 0.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 46.43 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.15 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 29/08/06 30/05/06 27/02/06 15/12/05 29/08/05 26/05/05 -
Price 0.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.48 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 53.57 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.87 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment