[NETX] QoQ TTM Result on 31-Dec-2005 [#4]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
27-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -22.04%
YoY- -39.84%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 8,830 12,734 14,413 13,197 12,071 8,961 7,570 10.79%
PBT 576 1,363 2,375 2,349 3,049 3,272 3,229 -68.27%
Tax 73 73 73 70 54 52 41 46.84%
NP 649 1,436 2,448 2,419 3,103 3,324 3,270 -65.94%
-
NP to SH 649 1,436 2,448 2,419 3,103 3,324 3,270 -65.94%
-
Tax Rate -12.67% -5.36% -3.07% -2.98% -1.77% -1.59% -1.27% -
Total Cost 8,181 11,298 11,965 10,778 8,968 5,637 4,300 53.48%
-
Net Worth 0 23,999 21,855 21,494 18,139 17,397 16,305 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - 704 704 463 893 893 -
Div Payout % - - 28.79% 29.13% 14.95% 26.87% 27.31% -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 0 23,999 21,855 21,494 18,139 17,397 16,305 -
NOSH 150,000 150,000 156,111 102,352 95,421 95,225 93,333 37.16%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 7.35% 11.28% 16.98% 18.33% 25.71% 37.09% 43.20% -
ROE 0.00% 5.98% 11.20% 11.25% 17.11% 19.11% 20.05% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 5.89 8.49 9.23 12.89 12.65 9.41 8.11 -19.18%
EPS 0.43 0.96 1.57 2.36 3.25 3.49 3.50 -75.25%
DPS 0.00 0.00 0.45 0.69 0.49 0.94 0.96 -
NAPS 0.00 0.16 0.14 0.21 0.1901 0.1827 0.1747 -
Adjusted Per Share Value based on latest NOSH - 102,352
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 0.94 1.36 1.54 1.41 1.29 0.96 0.81 10.42%
EPS 0.07 0.15 0.26 0.26 0.33 0.35 0.35 -65.76%
DPS 0.00 0.00 0.08 0.08 0.05 0.10 0.10 -
NAPS 0.00 0.0256 0.0233 0.0229 0.0193 0.0185 0.0174 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 - - - - - - -
Price 0.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.21 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 30.05 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 3.33 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 30/11/06 29/08/06 30/05/06 27/02/06 15/12/05 29/08/05 26/05/05 -
Price 0.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 34.67 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.88 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment