[NETX] QoQ Annualized Quarter Result on 31-Mar-2017 [#3]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
18-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 126.38%
YoY- -92.05%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 20,762 24,772 19,362 5,644 3,222 1,532 9,779 64.96%
PBT -1,600 5,364 1,488 362 -1,994 -4,820 -6,708 -61.43%
Tax -330 -660 -525 -6 -6 -8 -1,631 -65.43%
NP -1,930 4,704 963 356 -2,000 -4,828 -8,339 -62.20%
-
NP to SH -1,624 3,620 1,113 493 -1,870 -4,696 -8,315 -66.23%
-
Tax Rate - 12.30% 35.28% 1.66% - - - -
Total Cost 22,692 20,068 18,399 5,288 5,222 6,360 18,118 16.14%
-
Net Worth 66,870 51,714 37,533 0 37,533 37,533 19,490 126.97%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 66,870 51,714 37,533 0 37,533 37,533 19,490 126.97%
NOSH 1,933,842 1,292,857 1,251,106 1,251,106 1,251,106 1,251,106 649,687 106.51%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -9.30% 18.99% 4.97% 6.31% -62.07% -315.14% -85.27% -
ROE -2.43% 7.00% 2.97% 0.00% -4.98% -12.51% -42.66% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 1.24 1.92 1.55 0.43 0.26 0.12 1.51 -12.27%
EPS -0.12 0.28 0.09 -0.09 -0.14 -0.36 -1.28 -79.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.03 0.00 0.03 0.03 0.03 21.07%
Adjusted Per Share Value based on latest NOSH - 1,251,106
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 2.21 2.64 2.06 0.60 0.34 0.16 1.04 65.06%
EPS -0.17 0.39 0.12 0.05 -0.20 -0.50 -0.89 -66.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0713 0.0551 0.04 0.00 0.04 0.04 0.0208 126.83%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.04 0.06 0.05 0.025 0.025 0.03 0.03 -
P/RPS 3.22 3.13 3.23 5.78 9.71 24.50 1.99 37.70%
P/EPS -41.18 21.43 56.20 66.18 -16.73 -7.99 -2.34 573.04%
EY -2.43 4.67 1.78 1.51 -5.98 -12.51 -42.66 -85.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.50 1.67 0.00 0.83 1.00 1.00 0.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 29/11/17 30/08/17 18/05/17 21/02/17 25/11/16 30/08/16 -
Price 0.04 0.05 0.045 0.065 0.025 0.02 0.03 -
P/RPS 3.22 2.61 2.91 15.04 9.71 16.33 1.99 37.70%
P/EPS -41.18 17.86 50.58 172.07 -16.73 -5.33 -2.34 573.04%
EY -2.43 5.60 1.98 0.58 -5.98 -18.77 -42.66 -85.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.25 1.50 0.00 0.83 0.67 1.00 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment