[NETX] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
18-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 446.03%
YoY- -9.94%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 4,188 6,193 15,129 2,622 1,228 383 50 1798.98%
PBT -2,141 1,341 1,216 1,269 208 -1,205 -11,356 -67.02%
Tax 0 -165 -521 -2 -1 -2 -1,620 -
NP -2,141 1,176 695 1,267 207 -1,207 -12,976 -69.81%
-
NP to SH -1,717 905 742 1,305 239 -1,174 -12,971 -73.93%
-
Tax Rate - 12.30% 42.85% 0.16% 0.48% - - -
Total Cost 6,329 5,017 14,434 1,355 1,021 1,590 13,026 -38.11%
-
Net Worth 66,870 51,714 37,533 0 37,533 37,533 21,862 110.28%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 66,870 51,714 37,533 0 37,533 37,533 21,862 110.28%
NOSH 1,933,842 1,292,857 1,251,106 1,251,106 1,251,106 1,251,106 728,764 91.33%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -51.12% 18.99% 4.59% 48.32% 16.86% -315.14% -25,952.00% -
ROE -2.57% 1.75% 1.98% 0.00% 0.64% -3.13% -59.33% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.25 0.48 1.21 0.20 0.10 0.03 0.01 749.98%
EPS -0.10 0.07 0.06 0.02 0.02 -0.09 -1.78 -85.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.03 0.00 0.03 0.03 0.03 21.07%
Adjusted Per Share Value based on latest NOSH - 1,251,106
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 0.45 0.66 1.61 0.28 0.13 0.04 0.01 1156.40%
EPS -0.18 0.10 0.08 0.14 0.03 -0.13 -1.38 -74.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0713 0.0551 0.04 0.00 0.04 0.04 0.0233 110.34%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.04 0.06 0.05 0.025 0.025 0.03 0.03 -
P/RPS 15.97 12.53 4.13 12.45 25.47 98.00 437.26 -88.92%
P/EPS -38.95 85.71 84.31 25.02 130.87 -31.97 -1.69 705.25%
EY -2.57 1.17 1.19 4.00 0.76 -3.13 -59.33 -87.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.50 1.67 0.00 0.83 1.00 1.00 0.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 29/11/17 30/08/17 18/05/17 21/02/17 25/11/16 30/08/16 -
Price 0.04 0.05 0.045 0.065 0.025 0.02 0.03 -
P/RPS 15.97 10.44 3.72 32.38 25.47 65.33 437.26 -88.92%
P/EPS -38.95 71.43 75.88 65.05 130.87 -21.31 -1.69 705.25%
EY -2.57 1.40 1.32 1.54 0.76 -4.69 -59.33 -87.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.25 1.50 0.00 0.83 0.67 1.00 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment