[NETX] QoQ Annualized Quarter Result on 31-May-2024 [#2]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
31-Jul-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2024
Quarter
31-May-2024 [#2]
Profit Trend
QoQ- -19.57%
YoY- -60.77%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 13,368 13,636 16,832 14,128 12,298 8,952 13,638 -1.32%
PBT -14,714 -12,308 -14,259 -5,037 -8,376 -14,972 -16,558 -7.56%
Tax 0 0 0 0 0 0 0 -
NP -14,714 -12,308 -14,259 -5,037 -8,376 -14,972 -16,558 -7.56%
-
NP to SH -14,138 -11,824 -13,514 -5,402 -8,794 -15,028 -16,102 -8.29%
-
Tax Rate - - - - - - - -
Total Cost 28,082 25,944 31,091 19,165 20,674 23,924 30,196 -4.71%
-
Net Worth 103,678 112,554 104,011 111,747 117,035 125,395 125,395 -11.89%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 103,678 112,554 104,011 111,747 117,035 125,395 125,395 -11.89%
NOSH 942,533 937,952 937,952 919,564 835,967 835,967 835,967 8.31%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin -110.07% -90.26% -84.71% -35.65% -68.11% -167.25% -121.41% -
ROE -13.64% -10.51% -12.99% -4.83% -7.51% -11.98% -12.84% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 1.42 1.45 1.94 1.64 1.47 1.07 1.63 -8.77%
EPS -1.50 -1.28 -1.56 -0.63 -1.06 -1.80 -1.93 -15.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.12 0.12 0.13 0.14 0.15 0.15 -18.66%
Adjusted Per Share Value based on latest NOSH - 934,772
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 1.43 1.45 1.79 1.51 1.31 0.95 1.45 -0.92%
EPS -1.51 -1.28 -1.44 -0.58 -0.94 -1.60 -1.72 -8.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1105 0.12 0.1109 0.1191 0.1248 0.1337 0.1337 -11.92%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.14 0.105 0.11 0.07 0.05 0.06 0.075 -
P/RPS 9.87 7.22 5.66 4.26 3.40 5.60 4.60 66.27%
P/EPS -9.33 -8.33 -7.06 -11.14 -4.75 -3.34 -3.89 79.08%
EY -10.71 -12.01 -14.17 -8.98 -21.04 -29.96 -25.68 -44.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.88 0.92 0.54 0.36 0.40 0.50 86.05%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/07/24 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 -
Price 0.115 0.11 0.11 0.14 0.075 0.055 0.06 -
P/RPS 8.11 7.57 5.66 8.52 5.10 5.14 3.68 69.26%
P/EPS -7.67 -8.73 -7.06 -22.27 -7.13 -3.06 -3.12 82.04%
EY -13.04 -11.46 -14.17 -4.49 -14.03 -32.69 -32.10 -45.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.92 0.92 1.08 0.54 0.37 0.40 90.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment