[GHLSYS] YoY Quarter Result on 31-Dec-2009 [#4]

Stock
[GHLSYS] GHL SYSTEMS BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -1956.25%
YoY- 61.6%
Quarter Report
Latest QR
Upcoming QR
GHLSYS's Result
GHLSYS's Financial Summary
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 14,061 10,030 22,159 15,437 14,931 12,688 16,903 -3.01%
PBT -529 -19,123 -11,801 -963 -4,189 -3,184 3,623 -
Tax 1,243 -5,594 493 -522 312 423 -64 -
NP 714 -24,717 -11,308 -1,485 -3,877 -2,761 3,559 -23.46%
-
NP to SH 732 -24,717 -11,308 -1,485 -3,867 -2,771 3,550 -23.11%
-
Tax Rate - - - - - - 1.77% -
Total Cost 13,347 34,747 33,467 16,922 18,808 15,449 13,344 0.00%
-
Net Worth 40,899 38,930 64,114 76,296 83,216 92,194 19,411 13.21%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 40,899 38,930 64,114 76,296 83,216 92,194 19,411 13.21%
NOSH 143,962 152,011 152,002 138,317 138,602 139,246 133,962 1.20%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 5.08% -246.43% -51.03% -9.62% -25.97% -21.76% 21.06% -
ROE 1.79% -63.49% -17.64% -1.95% -4.65% -3.01% 18.29% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 9.77 6.60 14.58 11.16 10.77 9.11 12.62 -4.17%
EPS 0.50 -17.12 -7.44 -1.02 -2.79 -1.99 2.65 -24.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2841 0.2561 0.4218 0.5516 0.6004 0.6621 0.1449 11.86%
Adjusted Per Share Value based on latest NOSH - 138,317
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 1.23 0.88 1.94 1.35 1.31 1.11 1.48 -3.03%
EPS 0.06 -2.17 -0.99 -0.13 -0.34 -0.24 0.31 -23.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0358 0.0341 0.0562 0.0668 0.0729 0.0808 0.017 13.20%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.27 0.29 0.42 0.41 0.19 0.41 1.15 -
P/RPS 2.76 4.40 2.88 3.67 1.76 4.50 9.11 -18.03%
P/EPS 53.10 -1.78 -5.65 -38.19 -6.81 -20.60 43.40 3.41%
EY 1.88 -56.07 -17.71 -2.62 -14.68 -4.85 2.30 -3.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.13 1.00 0.74 0.32 0.62 7.94 -29.78%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 21/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 0.25 0.39 0.37 0.41 0.19 0.31 1.00 -
P/RPS 2.56 5.91 2.54 3.67 1.76 3.40 7.93 -17.16%
P/EPS 49.17 -2.40 -4.97 -38.19 -6.81 -15.58 37.74 4.50%
EY 2.03 -41.69 -20.11 -2.62 -14.68 -6.42 2.65 -4.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.52 0.88 0.74 0.32 0.47 6.90 -29.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment