[PARLO] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[PARLO] PARLO BERHAD
Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -24.27%
YoY- 50.73%
Quarter Report
Latest QR
Upcoming QR
PARLO's Result
PARLO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 126,973 72,983 71,953 46,094 60,582 42,740 123,624 1.79%
PBT -7,596 -8,262 -7,622 -5,395 -3,930 -5,296 -5,462 24.51%
Tax 517 403 385 271 432 -36 -3,381 -
NP -7,079 -7,859 -7,237 -5,124 -3,498 -5,332 -8,843 -13.75%
-
NP to SH -4,337 -6,211 -5,340 -3,512 -2,826 -5,388 -12,244 -49.84%
-
Tax Rate - - - - - - - -
Total Cost 134,052 80,842 79,190 51,218 64,080 48,072 132,467 0.79%
-
Net Worth 30,057 29,190 26,264 23,463 23,463 23,463 28,155 4.44%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 30,057 29,190 26,264 23,463 23,463 23,463 28,155 4.44%
NOSH 601,150 601,150 571,150 469,265 469,265 469,265 469,265 17.90%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -5.58% -10.77% -10.06% -11.12% -5.77% -12.48% -7.15% -
ROE -14.43% -21.28% -20.33% -14.97% -12.04% -22.96% -43.49% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 21.12 12.50 13.70 9.82 12.91 9.11 26.34 -13.65%
EPS -0.83 -1.23 -1.10 -0.75 -0.60 -1.16 -2.84 -55.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.05 0.05 0.05 0.05 0.05 0.06 -11.41%
Adjusted Per Share Value based on latest NOSH - 469,265
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 21.12 12.14 11.97 7.67 10.08 7.11 20.56 1.80%
EPS -0.83 -1.03 -0.89 -0.58 -0.47 -0.90 -2.04 -45.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.0486 0.0437 0.039 0.039 0.039 0.0468 4.49%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.115 0.13 0.105 0.09 0.12 0.07 0.09 -
P/RPS 0.54 1.04 0.77 0.92 0.93 0.77 0.34 36.01%
P/EPS -15.94 -12.22 -10.33 -12.03 -19.93 -6.10 -3.45 176.63%
EY -6.27 -8.18 -9.68 -8.32 -5.02 -16.40 -28.99 -63.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.60 2.10 1.80 2.40 1.40 1.50 32.86%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 23/11/23 24/08/23 23/05/23 22/02/23 22/11/22 30/08/22 -
Price 0.11 0.11 0.12 0.09 0.11 0.065 0.08 -
P/RPS 0.52 0.88 0.88 0.92 0.85 0.71 0.30 44.15%
P/EPS -15.25 -10.34 -11.80 -12.03 -18.27 -5.66 -3.07 190.28%
EY -6.56 -9.67 -8.47 -8.32 -5.47 -17.66 -32.61 -65.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 2.20 2.40 1.80 2.20 1.30 1.33 39.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment