[YBS] QoQ Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -26.77%
YoY- -198.05%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 71,772 56,861 54,849 53,234 52,864 57,760 58,476 14.62%
PBT -1,476 -5,127 298 -1,976 -964 611 1,418 -
Tax -132 -204 -839 -698 -1,148 -162 -440 -55.15%
NP -1,608 -5,331 -541 -2,674 -2,112 449 978 -
-
NP to SH -1,652 -5,326 -600 -2,718 -2,144 432 945 -
-
Tax Rate - - 281.54% - - 26.51% 31.03% -
Total Cost 73,380 62,192 55,390 55,908 54,976 57,311 57,497 17.64%
-
Net Worth 53,447 53,259 56,842 58,078 58,078 58,078 58,078 -5.38%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 53,447 53,259 56,842 58,078 58,078 58,078 58,078 -5.38%
NOSH 241,994 241,994 241,994 241,994 241,994 241,994 241,994 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -2.24% -9.38% -0.99% -5.02% -4.00% 0.78% 1.67% -
ROE -3.09% -10.00% -1.06% -4.68% -3.69% 0.74% 1.63% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 29.54 23.49 23.16 22.00 21.85 23.87 24.16 14.32%
EPS -0.68 -2.20 -0.25 -1.12 -0.88 0.18 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.24 0.24 0.24 0.24 0.24 -5.63%
Adjusted Per Share Value based on latest NOSH - 241,994
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 27.32 21.65 20.88 20.27 20.13 21.99 22.26 14.61%
EPS -0.63 -2.03 -0.23 -1.03 -0.82 0.16 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2035 0.2028 0.2164 0.2211 0.2211 0.2211 0.2211 -5.37%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.145 0.17 0.15 0.17 0.21 0.18 0.25 -
P/RPS 0.00 0.00 0.00 0.77 0.96 0.75 1.03 -
P/EPS 0.00 0.00 0.00 -15.14 -23.70 100.83 64.00 -
EY 0.00 0.00 0.00 -6.61 -4.22 0.99 1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.77 0.00 0.71 0.88 0.75 1.04 -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 26/05/16 25/02/16 26/11/15 27/08/15 28/05/15 26/02/15 27/11/14 -
Price 0.15 0.15 0.14 0.125 0.19 0.18 0.215 -
P/RPS 0.00 0.00 0.00 0.57 0.87 0.75 0.89 -
P/EPS 0.00 0.00 0.00 -11.13 -21.45 100.83 55.04 -
EY 0.00 0.00 0.00 -8.99 -4.66 0.99 1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.68 0.00 0.52 0.79 0.75 0.90 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment