[MMAG] QoQ Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[MMAG] MMAG HOLDINGS BERHAD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -6.89%
YoY- -61.99%
Quarter Report
Latest QR
Upcoming QR
MMAG's Result
MMAG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 182,541 184,300 156,824 137,544 75,094 48,706 38,628 181.33%
PBT -28,072 -24,322 -22,522 -23,948 -22,283 -17,402 -13,084 66.27%
Tax -3 0 0 0 -3 -42 0 -
NP -28,075 -24,322 -22,522 -23,948 -22,286 -17,445 -13,084 66.28%
-
NP to SH -27,879 -24,125 -22,342 -23,696 -22,169 -17,304 -12,986 66.34%
-
Tax Rate - - - - - - - -
Total Cost 210,616 208,622 179,346 161,492 97,380 66,151 51,712 154.81%
-
Net Worth 100,766 110,585 115,213 117,580 119,947 121,968 109,510 -5.39%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 100,766 110,585 115,213 117,580 119,947 121,968 109,510 -5.39%
NOSH 718,312 718,012 711,219 682,419 682,419 634,753 589,714 14.04%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -15.38% -13.20% -14.36% -17.41% -29.68% -35.82% -33.87% -
ROE -27.67% -21.82% -19.39% -20.15% -18.48% -14.19% -11.86% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 25.42 25.75 22.31 20.16 11.24 7.77 7.38 127.90%
EPS -3.96 -3.44 -3.22 -3.48 -3.89 -3.21 -2.64 31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1403 0.1545 0.1639 0.1723 0.1795 0.1945 0.2091 -23.33%
Adjusted Per Share Value based on latest NOSH - 682,419
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.90 7.98 6.79 5.96 3.25 2.11 1.67 181.53%
EPS -1.21 -1.04 -0.97 -1.03 -0.96 -0.75 -0.56 67.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0436 0.0479 0.0499 0.0509 0.0519 0.0528 0.0474 -5.41%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.195 0.29 0.335 0.21 0.225 0.23 0.28 -
P/RPS 0.77 1.13 1.50 1.04 2.00 2.96 3.80 -65.46%
P/EPS -5.02 -8.60 -10.54 -6.05 -6.78 -8.34 -11.29 -41.71%
EY -19.91 -11.62 -9.49 -16.54 -14.74 -12.00 -8.86 71.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.88 2.04 1.22 1.25 1.18 1.34 2.47%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/06/20 27/02/20 28/11/19 29/08/19 30/05/19 28/02/19 28/11/18 -
Price 0.305 0.30 0.30 0.245 0.21 0.255 0.255 -
P/RPS 1.20 1.17 1.34 1.22 1.87 3.28 3.46 -50.60%
P/EPS -7.86 -8.90 -9.44 -7.06 -6.33 -9.24 -10.28 -16.37%
EY -12.73 -11.24 -10.59 -14.17 -15.80 -10.82 -9.72 19.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.94 1.83 1.42 1.17 1.31 1.22 46.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment